VIERNESET AS

5310 HAUGLANDSHELLA

Finances

Share Ownership

Return on Equity

−4,04 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	−19 000	−16 000	−3 000
Total Assets	130 000	94 000	81 000	98 000
Total Equity	99 000	62 000	81 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	19 000	15 000	3 000
Operating Profit	−16 000	−19 000	−15 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−16 000	−19 000	−16 000	−3 000
Tax	−12 000	0	0	0
Net Income	−4 000	−19 000	−16 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	75 000	75 000	75 000
Total Current Assets	55 000	19 000	6 000	23 000
Total Assets	130 000	94 000	81 000	98 000
Total Retained Equity	0	−38 000	−19 000	−3 000
Total Equity	99 000	62 000	81 000	97 000
Total Long-Term Debt	30 000	30 000	0	0
Total Current Debt	0	2 000	0	1 000
Total Equity and Debt	130 000	94 000	81 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	19 000	15 000	3 000
Operating Profit	−16 000	−19 000	−15 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−4 000	−19 000	−16 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 000	75 000	75 000	75 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	75 000	75 000	75 000	75 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 000	75 000	75 000	75 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	19 000	6 000	23 000
Total Current Assets	55 000	19 000	6 000	23 000
Total Assets	130 000	94 000	81 000	98 000
Total Equity	99 000	62 000	81 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	30 000	0	0
Creditors	0	2 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	2 000	0	1 000
Total Equity and Debt	130 000	94 000	81 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,04 %	−30,65 %	−19,75 %	−3,09 %
Debt-to-Equity Ratio	0,3	0,48	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	9,5	-	23
Quick Ratio	-	9,5	-	23
Equity Ratio	0,76	0,66	1	0,99
Gross Profit Margin	-	-	-	-