CLASSIC CAR TRADE AS

0975 OSLO

Finances

Share Ownership

Return on Equity

31,62 %

Current Ratio

6,92

Debt-to-Equity Ratio

2,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 699 000	7 910 000	10 726 000	1 778 000
Net Income	412 000	329 000	147 000	15 000
Total Assets	4 910 000	4 094 000	3 274 000	1 600 000
Total Equity	1 303 000	890 000	562 000	415 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 699 000	7 910 000	10 726 000	1 778 000
Expenditure	7 198 000	7 488 000	10 537 000	1 760 000
Operating Profit	501 000	420 000	188 000	18 000
Financial Income	28 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	28 000	1 000	1 000	0
Earnings Before Tax	530 000	421 000	189 000	19 000
Tax	117 000	93 000	42 000	4 000
Net Income	412 000	329 000	147 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	25 000	35 000	44 000
Total Current Assets	4 894 000	4 068 000	3 239 000	1 555 000
Total Assets	4 910 000	4 094 000	3 274 000	1 600 000
Total Retained Equity	903 000	490 000	162 000	15 000
Total Equity	1 303 000	890 000	562 000	415 000
Total Long-Term Debt	2 901 000	2 867 000	1 000	1 000
Total Current Debt	707 000	336 000	2 711 000	1 184 000
Total Equity and Debt	4 910 000	4 094 000	3 274 000	1 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 669 000	7 879 000	10 554 000	1 746 000
Other Income	30 000	31 000	172 000	33 000
Revenue	7 699 000	7 910 000	10 726 000	1 778 000
Cost of Goods Sold	5 941 000	6 292 000	9 190 000	1 574 000
Salary Costs	553 000	508 000	743 000	0
Depreciation	9 000	9 000	9 000	3 000
Impairment	0	0	0	0
Expenditure	7 198 000	7 488 000	10 537 000	1 760 000
Operating Profit	501 000	420 000	188 000	18 000
Financial Income	28 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	28 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	412 000	329 000	147 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	25 000	35 000	44 000
Total Tangible Assets	16 000	25 000	35 000	44 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	25 000	35 000	44 000
Stock	3 873 000	3 645 000	2 496 000	588 000
Total Investments	0	0	0	0
Cash, Bank	837 000	332 000	732 000	945 000
Total Current Assets	4 894 000	4 068 000	3 239 000	1 555 000
Total Assets	4 910 000	4 094 000	3 274 000	1 600 000
Total Equity	1 303 000	890 000	562 000	415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 901 000	2 867 000	1 000	1 000
Creditors	85 000	64 000	0	57 000
Unpaid Taxes	279 000	22 000	201 000	27 000
Dividends	0	0	0	0
Other Current Debt	225 000	157 000	2 468 000	1 098 000
Total Current Debt	707 000	336 000	2 711 000	1 184 000
Total Equity and Debt	4 910 000	4 094 000	3 274 000	1 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,62 %	36,97 %	26,16 %	3,61 %
Debt-to-Equity Ratio	2,23	3,22	0	0
Operating Profit Margin	6,51 %	5,31 %	1,75 %	1,01 %
Current Ratio	6,92	12,11	1,19	1,31
Quick Ratio	−1,55	−1,23	15,07	2,61
Equity Ratio	0,27	0,22	0,17	0,26
Gross Profit Margin	22,83 %	20,46 %	14,32 %	11,47 %