JT SØR AS

4619 MOSBY

Finances

Share Ownership

Return on Equity

10,81 %

Current Ratio

1,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	409 000	298 000	379 000	90 000
Net Income	4 000	−1 000	−8 000	17 000
Total Assets	83 000	80 000	97 000	54 000
Total Equity	37 000	33 000	34 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	409 000	298 000	379 000	90 000
Expenditure	405 000	302 000	388 000	67 000
Operating Profit	4 000	−4 000	−8 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	−4 000	−8 000	22 000
Tax	0	−3 000	0	5 000
Net Income	4 000	−1 000	−8 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	83 000	80 000	97 000	54 000
Total Assets	83 000	80 000	97 000	54 000
Total Retained Equity	7 000	9 000	9 000	17 000
Total Equity	37 000	33 000	34 000	42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	46 000	47 000	63 000	12 000
Total Equity and Debt	83 000	80 000	97 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	409 000	298 000	379 000	90 000
Other Income	0	0	0	0
Revenue	409 000	298 000	379 000	90 000
Cost of Goods Sold	0	0	0	0
Salary Costs	317 000	219 000	278 000	66 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	405 000	302 000	388 000	67 000
Operating Profit	4 000	−4 000	−8 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	−1 000	−8 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	50 000	55 000	44 000
Total Current Assets	83 000	80 000	97 000	54 000
Total Assets	83 000	80 000	97 000	54 000
Total Equity	37 000	33 000	34 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	13 000	24 000	32 000	0
Dividends	0	0	0	0
Other Current Debt	33 000	22 000	30 000	7 000
Total Current Debt	46 000	47 000	63 000	12 000
Total Equity and Debt	83 000	80 000	97 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,81 %	−3,03 %	−23,53 %	40,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,98 %	−1,34 %	−2,11 %	24,44 %
Current Ratio	1,8	1,7	1,54	4,5
Quick Ratio	1,8	1,7	1,54	4,5
Equity Ratio	0,45	0,41	0,35	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %