INDUSTRIVEIEN 16B AS

6512 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−11,63 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	678 000	370 000	42 000	0
Net Income	132 000	−354 000	−1 186 000	−131 000
Total Assets	6 435 000	6 269 000	7 682 000	3 793 000
Total Equity	−1 135 000	−1 267 000	−913 000	−111 000

Income (NOK)	2022	2021	2020	2019
Revenue	678 000	370 000	42 000	0
Expenditure	543 000	722 000	1 334 000	131 000
Operating Profit	135 000	−353 000	−1 292 000	−131 000
Financial Income	0	0	2 000	0
Financial Costs	3 000	1 000	5 000	0
Financial Balance	−3 000	−1 000	−3 000	0
Earnings Before Tax	132 000	−354 000	−1 295 000	−131 000
Tax	0	0	−108 000	0
Net Income	132 000	−354 000	−1 186 000	−131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 871 000	6 079 000	6 240 000	3 723 000
Total Current Assets	565 000	190 000	1 443 000	70 000
Total Assets	6 435 000	6 269 000	7 682 000	3 793 000
Total Retained Equity	−1 539 000	−1 671 000	−1 317 000	−131 000
Total Equity	−1 135 000	−1 267 000	−913 000	−111 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 570 000	7 536 000	8 595 000	3 904 000
Total Equity and Debt	6 435 000	6 269 000	7 682 000	3 793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	678 000	370 000	42 000	0
Revenue	678 000	370 000	42 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	17 000	965 000	112 000
Depreciation	209 000	208 000	127 000	0
Impairment	0	0	0	0
Expenditure	543 000	722 000	1 334 000	131 000
Operating Profit	135 000	−353 000	−1 292 000	−131 000
Financial Income	0	0	2 000	0
Financial Costs	3 000	1 000	5 000	0
Financial Balance	−3 000	−1 000	−3 000	0
Dividends	0	0	0	0
Net Income	132 000	−354 000	−1 186 000	−131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 871 000	6 079 000	6 240 000	3 723 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 871 000	6 079 000	6 240 000	3 723 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 871 000	6 079 000	6 240 000	3 723 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	318 000	124 000	151 000	64 000
Total Current Assets	565 000	190 000	1 443 000	70 000
Total Assets	6 435 000	6 269 000	7 682 000	3 793 000
Total Equity	−1 135 000	−1 267 000	−913 000	−111 000
Short-Term Group Debt	7 406 000	7 428 000	7 708 000	3 739 000
Total Long-Term Debt	0	0	0	0
Creditors	47 000	69 000	687 000	101 000
Unpaid Taxes	66 000	22 000	64 000	42 000
Dividends	0	0	0	0
Other Current Debt	51 000	16 000	136 000	22 000
Total Current Debt	7 570 000	7 536 000	8 595 000	3 904 000
Total Equity and Debt	6 435 000	6 269 000	7 682 000	3 793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,63 %	27,94 %	129,9 %	118,02 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	19,91 %	−95,41 %	−3 076,19 %	-
Current Ratio	0,07	0,03	0,17	0,02
Quick Ratio	0,07	0,03	0,17	0,02
Equity Ratio	−0,18	−0,2	−0,12	−0,03
Gross Profit Margin	100 %	100 %	100 %	-