EM EIENDOM INVEST AS

4632 KRISTIANSAND S

Finances

Return on Equity

13,83 %

Current Ratio

0,56

Debt-to-Equity Ratio

3,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	568 000	552 000	476 000	75 000
Net Income	144 000	97 000	−191 000	−878 000
Total Assets	4 926 000	5 039 000	5 146 000	5 166 000
Total Equity	1 041 000	897 000	800 000	991 000

Income (NOK)	2022	2021	2020	2019
Revenue	568 000	552 000	476 000	75 000
Expenditure	257 000	300 000	497 000	896 000
Operating Profit	310 000	251 000	−22 000	−821 000
Financial Income	0	0	0	0
Financial Costs	185 000	154 000	168 000	58 000
Financial Balance	−185 000	−154 000	−168 000	−58 000
Earnings Before Tax	125 000	97 000	−190 000	−879 000
Tax	−19 000	0	1 000	−1 000
Net Income	144 000	97 000	−191 000	−878 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 786 000	4 919 000	5 044 000	5 052 000
Total Current Assets	140 000	120 000	102 000	114 000
Total Assets	4 926 000	5 039 000	5 146 000	5 166 000
Total Retained Equity	−83 000	−227 000	−324 000	−133 000
Total Equity	1 041 000	897 000	800 000	991 000
Total Long-Term Debt	3 637 000	3 858 000	4 079 000	3 370 000
Total Current Debt	248 000	284 000	267 000	805 000
Total Equity and Debt	4 926 000	5 039 000	5 146 000	5 166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	525 000	552 000	476 000	0
Other Income	43 000	0	0	75 000
Revenue	568 000	552 000	476 000	75 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	132 000	132 000	132 000	48 000
Impairment	0	0	0	0
Expenditure	257 000	300 000	497 000	896 000
Operating Profit	310 000	251 000	−22 000	−821 000
Financial Income	0	0	0	0
Financial Costs	185 000	154 000	168 000	58 000
Financial Balance	−185 000	−154 000	−168 000	−58 000
Dividends	0	0	0	0
Net Income	144 000	97 000	−191 000	−878 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	4 698 000	4 831 000	4 963 000	5 096 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 698 000	4 831 000	4 963 000	5 096 000
Total Fiancial Fixed Assets	88 000	88 000	81 000	−45 000
Total Fixed Assets	4 786 000	4 919 000	5 044 000	5 052 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	10 000	32 000	39 000
Total Current Assets	140 000	120 000	102 000	114 000
Total Assets	4 926 000	5 039 000	5 146 000	5 166 000
Total Equity	1 041 000	897 000	800 000	991 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 637 000	3 858 000	4 079 000	3 370 000
Creditors	12 000	10 000	4 000	4 000
Unpaid Taxes	11 000	11 000	0	0
Dividends	0	0	0	0
Other Current Debt	225 000	263 000	263 000	801 000
Total Current Debt	248 000	284 000	267 000	805 000
Total Equity and Debt	4 926 000	5 039 000	5 146 000	5 166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,83 %	10,81 %	−23,88 %	−88,6 %
Debt-to-Equity Ratio	3,49	4,3	5,1	3,4
Operating Profit Margin	54,58 %	45,47 %	−4,62 %	−1 094,67 %
Current Ratio	0,56	0,42	0,38	0,14
Quick Ratio	0,56	0,42	0,38	0,14
Equity Ratio	0,21	0,18	0,16	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %