HVITTINGEN EIENDOM AS

3170 SEM

Finances

Return on Equity

−9,65 %

Current Ratio

193

Debt-to-Equity Ratio

32,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−68 000	−29 000	−38 000	−155 000
Total Assets	23 723 000	25 794 000	25 822 000	20 959 000
Total Equity	705 000	773 000	801 000	839 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	74 000	29 000	38 000	39 000
Operating Profit	−74 000	−29 000	−38 000	−39 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	117 000
Financial Balance	6 000	0	0	−117 000
Earnings Before Tax	−68 000	−29 000	−38 000	−155 000
Tax	0	0	0	0
Net Income	−68 000	−29 000	−38 000	−155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 530 000	24 830 000	20 030 000	20 000 000
Total Current Assets	193 000	964 000	5 792 000	959 000
Total Assets	23 723 000	25 794 000	25 822 000	20 959 000
Total Retained Equity	−289 000	−222 000	−193 000	−155 000
Total Equity	705 000	773 000	801 000	839 000
Total Long-Term Debt	23 017 000	25 017 000	25 017 000	20 117 000
Total Current Debt	1 000	5 000	4 000	3 000
Total Equity and Debt	23 723 000	25 794 000	25 822 000	20 959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	29 000	38 000	39 000
Operating Profit	−74 000	−29 000	−38 000	−39 000
Financial Income	6 000	0	0	0
Financial Costs	0	0	0	117 000
Financial Balance	6 000	0	0	−117 000
Dividends	0	0	0	0
Net Income	−68 000	−29 000	−38 000	−155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 530 000	24 830 000	20 030 000	20 000 000
Total Fixed Assets	23 530 000	24 830 000	20 030 000	20 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	193 000	964 000	992 000	959 000
Total Current Assets	193 000	964 000	5 792 000	959 000
Total Assets	23 723 000	25 794 000	25 822 000	20 959 000
Total Equity	705 000	773 000	801 000	839 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 017 000	25 017 000	25 017 000	20 117 000
Creditors	1 000	5 000	4 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	5 000	4 000	3 000
Total Equity and Debt	23 723 000	25 794 000	25 822 000	20 959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,65 %	−3,75 %	−4,74 %	−18,47 %
Debt-to-Equity Ratio	32,65	32,36	31,23	23,98
Operating Profit Margin	-	-	-	-
Current Ratio	193	192,8	1 448	319,67
Quick Ratio	193	192,8	1 448	319,67
Equity Ratio	0,03	0,03	0,03	0,04
Gross Profit Margin	-	-	-	-