FRONTA BYGG AS

5411 STORD

Finances

Share Ownership

Return on Equity

4 519,15 %

Current Ratio

0,47

Debt-to-Equity Ratio

12,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 051 000	0	218 000	12 942 000
Net Income	6 372 000	−53 000	−2 000	2 373 000
Total Assets	16 838 000	89 000	973 000	12 835 000
Total Equity	141 000	68 000	121 000	123 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 051 000	0	218 000	12 942 000
Expenditure	44 642 000	54 000	219 000	9 899 000
Operating Profit	8 409 000	−67 000	−1 000	3 042 000
Financial Income	3 000	0	0	0
Financial Costs	242 000	1 000	1 000	0
Financial Balance	−239 000	−1 000	−1 000	0
Earnings Before Tax	8 170 000	−68 000	−2 000	3 042 000
Tax	1 797 000	−15 000	0	669 000
Net Income	6 372 000	−53 000	−2 000	2 373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 899 000	46 000	0	0
Total Current Assets	6 938 000	43 000	973 000	12 835 000
Total Assets	16 838 000	89 000	973 000	12 835 000
Total Retained Equity	41 000	−32 000	21 000	23 000
Total Equity	141 000	68 000	121 000	123 000
Total Long-Term Debt	1 782 000	0	0	669 000
Total Current Debt	14 914 000	20 000	852 000	12 043 000
Total Equity and Debt	16 838 000	89 000	973 000	12 835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	53 051 000	0	218 000	12 942 000
Other Income	0	0	0	0
Revenue	53 051 000	0	218 000	12 942 000
Cost of Goods Sold	44 550 000	2 000	193 000	9 891 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 642 000	54 000	219 000	9 899 000
Operating Profit	8 409 000	−67 000	−1 000	3 042 000
Financial Income	3 000	0	0	0
Financial Costs	242 000	1 000	1 000	0
Financial Balance	−239 000	−1 000	−1 000	0
Dividends	6 300 000	0	0	2 350 000
Net Income	6 372 000	−53 000	−2 000	2 373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	15 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 899 000	31 000	0	0
Total Fixed Assets	9 899 000	46 000	0	0
Stock	5 248 000	0	0	3 072 000
Total Investments	0	0	0	0
Cash, Bank	1 378 000	19 000	24 000	9 762 000
Total Current Assets	6 938 000	43 000	973 000	12 835 000
Total Assets	16 838 000	89 000	973 000	12 835 000
Total Equity	141 000	68 000	121 000	123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 782 000	0	0	669 000
Creditors	3 637 000	2 000	165 000	2 885 000
Unpaid Taxes	0	0	0	0
Dividends	6 300 000	0	0	2 350 000
Other Current Debt	4 973 000	18 000	18 000	84 000
Total Current Debt	14 914 000	20 000	852 000	12 043 000
Total Equity and Debt	16 838 000	89 000	973 000	12 835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 519,15 %	−77,94 %	−1,65 %	1 929,27 %
Debt-to-Equity Ratio	12,64	0	0	5,44
Operating Profit Margin	15,85 %	-	−0,46 %	23,5 %
Current Ratio	0,47	2,15	1,14	1,07
Quick Ratio	0,72	2,15	1,14	1,43
Equity Ratio	0,01	0,76	0,12	0,01
Gross Profit Margin	16,02 %	-	11,47 %	23,57 %