IRISTEL NORWAY AS

2010 STRØMMEN

Finances

Share Ownership

Return on Equity

90,28 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−678 000	−78 000	−26 000	−1 000
Total Assets	366 000	514 000	28 000	29 000
Total Equity	−751 000	−74 000	4 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	673 000	76 000	26 000	1 000
Operating Profit	−673 000	−76 000	−26 000	−1 000
Financial Income	0	0	0	0
Financial Costs	5 000	2 000	0	0
Financial Balance	−5 000	−2 000	0	0
Earnings Before Tax	−678 000	−78 000	−26 000	−1 000
Tax	0	0	0	0
Net Income	−678 000	−78 000	−26 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	342 000	488 000	0	0
Total Current Assets	24 000	26 000	28 000	29 000
Total Assets	366 000	514 000	28 000	29 000
Total Retained Equity	−781 000	−104 000	−26 000	29 000
Total Equity	−751 000	−74 000	4 000	29 000
Total Long-Term Debt	1 118 000	581 000	0	0
Total Current Debt	0	7 000	24 000	0
Total Equity and Debt	366 000	514 000	28 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	89 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	146 000	0	0	0
Impairment	0	0	0	0
Expenditure	673 000	76 000	26 000	1 000
Operating Profit	−673 000	−76 000	−26 000	−1 000
Financial Income	0	0	0	0
Financial Costs	5 000	2 000	0	0
Financial Balance	−5 000	−2 000	0	0
Dividends	0	0	0	0
Net Income	−678 000	−78 000	−26 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	342 000	488 000	0	0
Total Tangible Assets	342 000	488 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	342 000	488 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	26 000	28 000	29 000
Total Current Assets	24 000	26 000	28 000	29 000
Total Assets	366 000	514 000	28 000	29 000
Total Equity	−751 000	−74 000	4 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 118 000	581 000	0	0
Creditors	0	0	24 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	7 000	0	0
Total Current Debt	0	7 000	24 000	0
Total Equity and Debt	366 000	514 000	28 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,28 %	105,41 %	−650 %	−3,45 %
Debt-to-Equity Ratio	−1,49	−7,85	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	3,71	1,17	-
Quick Ratio	-	3,71	1,17	-
Equity Ratio	−2,05	−0,14	0,14	1
Gross Profit Margin	-	-	-	-