company

FURUSET FYSIOTERAPI AS

1051 OSLO

Finances

Share Ownership

Return on Equity

500 %

Current Ratio

1,09

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 849 000	2 181 000	1 954 000	61 000
Net Income	200 000	84 000	66 000	−40 000
Total Assets	578 000	613 000	556 000	200 000
Total Equity	40 000	140 000	56 000	−10 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 849 000	2 181 000	1 954 000	61 000
Expenditure	1 594 000	2 075 000	1 881 000	100 000
Operating Profit	256 000	107 000	73 000	−40 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	256 000	107 000	73 000	−40 000
Tax	56 000	24 000	7 000	0
Net Income	200 000	84 000	66 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−12 000	32 000	46 000	66 000
Total Current Assets	589 000	581 000	510 000	134 000
Total Assets	578 000	613 000	556 000	200 000
Total Retained Equity	10 000	110 000	26 000	−40 000
Total Equity	40 000	140 000	56 000	−10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	538 000	473 000	500 000	210 000
Total Equity and Debt	578 000	613 000	556 000	200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	175 000	615 000	298 000	0
Other Income	1 674 000	1 566 000	1 656 000	61 000
Revenue	1 849 000	2 181 000	1 954 000	61 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 265 000	1 544 000	1 363 000	0
Depreciation	10 000	14 000	20 000	28 000
Impairment	0	0	0	0
Expenditure	1 594 000	2 075 000	1 881 000	100 000
Operating Profit	256 000	107 000	73 000	−40 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	300 000	0	0	0
Net Income	200 000	84 000	66 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	32 000	46 000	66 000
Total Tangible Assets	23 000	32 000	46 000	66 000
Total Fiancial Fixed Assets	−43 000	0	0	0
Total Fixed Assets	−12 000	32 000	46 000	66 000
Stock	0	−41 000	0	0
Total Investments	0	0	0	0
Cash, Bank	557 000	622 000	438 000	79 000
Total Current Assets	589 000	581 000	510 000	134 000
Total Assets	578 000	613 000	556 000	200 000
Total Equity	40 000	140 000	56 000	−10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	149 000	33 000	144 000	0
Dividends	300 000	0	0	0
Other Current Debt	324 000	416 000	349 000	210 000
Total Current Debt	538 000	473 000	500 000	210 000
Total Equity and Debt	578 000	613 000	556 000	200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	500 %	60 %	117,86 %	400 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	13,85 %	4,91 %	3,74 %	−65,57 %
Current Ratio	1,09	1,23	1,02	0,64
Quick Ratio	1,09	1,13	1,02	0,64
Equity Ratio	0,07	0,23	0,1	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English