company

SAMEIET FJORDBYEN ATRIUM

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

80,62 %

Current Ratio

1,67

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 660 000	1 895 000	1 922 000	957 000
Net Income	208 000	−560 000	192 000	296 000
Total Assets	643 000	975 000	1 557 000	882 000
Total Equity	258 000	4 000	465 000	296 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 660 000	1 895 000	1 922 000	957 000
Expenditure	2 385 000	2 456 000	1 744 000	662 000
Operating Profit	208 000	−561 000	178 000	295 000
Financial Income	0	1 000	14 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	14 000	1 000
Earnings Before Tax	275 000	−560 000	192 000	296 000
Tax	0	0	0	0
Net Income	208 000	−560 000	192 000	296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	643 000	975 000	1 557 000	882 000
Total Assets	643 000	975 000	1 557 000	882 000
Total Retained Equity	258 000	4 000	465 000	296 000
Total Equity	258 000	4 000	465 000	296 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	385 000	971 000	1 092 000	585 000
Total Equity and Debt	643 000	975 000	1 557 000	882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 660 000	1 895 000	1 922 000	957 000
Revenue	2 660 000	1 895 000	1 922 000	957 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	103 000	68 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 385 000	2 456 000	1 744 000	662 000
Operating Profit	208 000	−561 000	178 000	295 000
Financial Income	0	1 000	14 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	14 000	1 000
Dividends	0	0	0	0
Net Income	208 000	−560 000	192 000	296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	453 000	327 000	1 095 000	366 000
Total Current Assets	643 000	975 000	1 557 000	882 000
Total Assets	643 000	975 000	1 557 000	882 000
Total Equity	258 000	4 000	465 000	296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	359 000	952 000	529 000	291 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	20 000	563 000	294 000
Total Current Debt	385 000	971 000	1 092 000	585 000
Total Equity and Debt	643 000	975 000	1 557 000	882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,62 %	−14 000 %	41,29 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,82 %	−29,6 %	9,26 %	30,83 %
Current Ratio	1,67	1	1,43	1,51
Quick Ratio	1,67	1	1,43	1,51
Equity Ratio	0,4	0	0,3	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English