ØRSTA HEST AS

6156 ØRSTA

Finances

Share Ownership

Return on Equity

221,43 %

Current Ratio

N/A

Debt-to-Equity Ratio

145,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	402 000	722 000	224 000	595 000
Net Income	124 000	627 000	170 000	580 000
Total Assets	8 201 000	9 336 000	751 000	580 000
Total Equity	56 000	1 177 000	751 000	580 000

Income (NOK)	2022	2021	2020	2019
Revenue	402 000	722 000	224 000	595 000
Expenditure	104 000	40 000	54 000	15 000
Operating Profit	298 000	683 000	170 000	580 000
Financial Income	0	2 000	0	0
Financial Costs	175 000	59 000	0	0
Financial Balance	−175 000	−57 000	0	0
Earnings Before Tax	124 000	627 000	170 000	580 000
Tax	0	0	0	0
Net Income	124 000	627 000	170 000	580 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 145 000	9 045 000	0	0
Total Current Assets	56 000	290 000	751 000	580 000
Total Assets	8 201 000	9 336 000	751 000	580 000
Total Retained Equity	0	0	0	0
Total Equity	56 000	1 177 000	751 000	580 000
Total Long-Term Debt	8 145 000	8 145 000	0	0
Total Current Debt	0	14 000	0	0
Total Equity and Debt	8 201 000	9 336 000	751 000	580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	401 000	482 000	39 000	37 000
Other Income	1 000	240 000	185 000	559 000
Revenue	402 000	722 000	224 000	595 000
Cost of Goods Sold	101 000	3 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	104 000	40 000	54 000	15 000
Operating Profit	298 000	683 000	170 000	580 000
Financial Income	0	2 000	0	0
Financial Costs	175 000	59 000	0	0
Financial Balance	−175 000	−57 000	0	0
Dividends	0	0	0	0
Net Income	124 000	627 000	170 000	580 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 145 000	9 045 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 145 000	9 045 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 145 000	9 045 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	261 000	548 000	377 000
Total Current Assets	56 000	290 000	751 000	580 000
Total Assets	8 201 000	9 336 000	751 000	580 000
Total Equity	56 000	1 177 000	751 000	580 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 145 000	8 145 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	14 000	0	0
Total Current Debt	0	14 000	0	0
Total Equity and Debt	8 201 000	9 336 000	751 000	580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	221,43 %	53,27 %	22,64 %	100 %
Debt-to-Equity Ratio	145,45	6,92	0	0
Operating Profit Margin	74,13 %	94,6 %	75,89 %	97,48 %
Current Ratio	-	20,71	-	-
Quick Ratio	-	20,71	-	-
Equity Ratio	0,01	0,13	1	1
Gross Profit Margin	74,88 %	99,58 %	100 %	100 %