STIANJO EIENDOM SVEBERG AS

7061 TRONDHEIM

Finances

Share Ownership

Return on Equity

−4,99 %

Current Ratio

1,54

Debt-to-Equity Ratio

3,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−214 000	−7 000	−1 000	1 000
Total Assets	22 355 000	8 151 000	6 868 000	26 000
Total Equity	4 292 000	4 506 000	4 418 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	75 000	10 000	2 000	0
Operating Profit	−75 000	−10 000	−2 000	0
Financial Income	0	0	0	0
Financial Costs	138 000	0	0	0
Financial Balance	−138 000	0	0	0
Earnings Before Tax	−214 000	−10 000	−2 000	0
Tax	0	−2 000	0	−1 000
Net Income	−214 000	−7 000	−1 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 576 000	8 008 000	6 845 000	1 000
Total Current Assets	6 779 000	143 000	23 000	24 000
Total Assets	22 355 000	8 151 000	6 868 000	26 000
Total Retained Equity	1 406 000	1 620 000	1 627 000	1 000
Total Equity	4 292 000	4 506 000	4 418 000	26 000
Total Long-Term Debt	13 666 000	3 638 000	0	0
Total Current Debt	4 397 000	8 000	2 450 000	0
Total Equity and Debt	22 355 000	8 151 000	6 868 000	26 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	10 000	2 000	0
Operating Profit	−75 000	−10 000	−2 000	0
Financial Income	0	0	0	0
Financial Costs	138 000	0	0	0
Financial Balance	−138 000	0	0	0
Dividends	0	0	0	0
Net Income	−214 000	−7 000	−1 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	25 000	1 000
Real Eastate	15 576 000	8 008 000	6 820 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 576 000	8 008 000	6 820 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 576 000	8 008 000	6 845 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 186 000	21 000	23 000	24 000
Total Current Assets	6 779 000	143 000	23 000	24 000
Total Assets	22 355 000	8 151 000	6 868 000	26 000
Total Equity	4 292 000	4 506 000	4 418 000	26 000
Short-Term Group Debt	0	0	2 450 000	0
Total Long-Term Debt	13 666 000	3 638 000	0	0
Creditors	4 336 000	8 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	61 000	0	0	0
Total Current Debt	4 397 000	8 000	2 450 000	0
Total Equity and Debt	22 355 000	8 151 000	6 868 000	26 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,99 %	−0,16 %	−0,02 %	3,85 %
Debt-to-Equity Ratio	3,18	0,81	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,54	17,88	0,01	-
Quick Ratio	1,54	17,88	0,01	-
Equity Ratio	0,19	0,55	0,64	1
Gross Profit Margin	-	-	-	-