GARTNARTUNET BURETTSLAG

5004 BERGEN

Finances

Share Ownership

Return on Equity

−40 %

Current Ratio

2,11

Debt-to-Equity Ratio

171,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	171 000	76 000	0	0
Net Income	−16 000	26 000	0	0
Total Assets	6 933 000	6 937 000	30 000	30 000
Total Equity	40 000	56 000	30 000	30 000

Income (NOK)	2022	2021
Revenue	171 000	76 000
Expenditure	187 000	48 000
Operating Profit	−16 000	28 000
Financial Income	0	0
Financial Costs	0	−2 000
Financial Balance	0	2 000
Earnings Before Tax	−16 000	26 000
Tax	0	0
Net Income	−16 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 858 000	6 858 000	0	0
Total Current Assets	76 000	79 000	30 000	30 000
Total Assets	6 933 000	6 937 000	30 000	30 000
Total Retained Equity	10 000	26 000	0	0
Total Equity	40 000	56 000	30 000	30 000
Total Long-Term Debt	6 858 000	6 858 000	0	0
Total Current Debt	36 000	23 000	0	0
Total Equity and Debt	6 933 000	6 937 000	30 000	30 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	171 000	76 000
Revenue	171 000	76 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	187 000	48 000
Operating Profit	−16 000	28 000
Financial Income	0	0
Financial Costs	0	−2 000
Financial Balance	0	2 000
Dividends	0	0
Net Income	−16 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 858 000	6 858 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 858 000	6 858 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 858 000	6 858 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	54 000	30 000	30 000
Total Current Assets	76 000	79 000	30 000	30 000
Total Assets	6 933 000	6 937 000	30 000	30 000
Total Equity	40 000	56 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 858 000	6 858 000	0	0
Creditors	28 000	21 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	2 000	0	0
Total Current Debt	36 000	23 000	0	0
Total Equity and Debt	6 933 000	6 937 000	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−40 %	46,43 %	0 %	0 %
Debt-to-Equity Ratio	171,45	122,46	0	0
Operating Profit Margin	−9,36 %	36,84 %	-	-
Current Ratio	2,11	3,43	-	-
Quick Ratio	2,11	3,43	-	-
Equity Ratio	0,01	0,01	1	1
Gross Profit Margin	100 %	100 %	-	-