SPOR EIENDOMSPARTNER AS

0265 OSLO

Finances

Return on Equity

1 040,79 %

Current Ratio

1,2

Debt-to-Equity Ratio

24,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	209 000	0	0	0
Net Income	6 557 000	1 208 000	−168 000	−66 000
Total Assets	54 208 000	2 114 000	4 006 000	3 383 000
Total Equity	630 000	1 074 000	−134 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	209 000	0	0	0
Expenditure	71 000	52 000	51 000	17 000
Operating Profit	138 000	−52 000	−51 000	−17 000
Financial Income	6 895 000	1 799 000	24 000	3 000
Financial Costs	476 000	540 000	141 000	52 000
Financial Balance	6 419 000	1 259 000	−117 000	−49 000
Earnings Before Tax	6 557 000	1 208 000	−168 000	−66 000
Tax	0	0	0	0
Net Income	6 557 000	1 208 000	−168 000	−66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 517 000	925 000	3 991 000	3 342 000
Total Current Assets	45 691 000	1 189 000	15 000	41 000
Total Assets	54 208 000	2 114 000	4 006 000	3 383 000
Total Retained Equity	530 000	974 000	−234 000	−66 000
Total Equity	630 000	1 074 000	−134 000	34 000
Total Long-Term Debt	15 444 000	1 041 000	4 140 000	3 349 000
Total Current Debt	38 133 000	0	0	0
Total Equity and Debt	54 208 000	2 114 000	4 006 000	3 383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	209 000	0	0	0
Revenue	209 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	52 000	51 000	17 000
Operating Profit	138 000	−52 000	−51 000	−17 000
Financial Income	6 895 000	1 799 000	24 000	3 000
Financial Costs	476 000	540 000	141 000	52 000
Financial Balance	6 419 000	1 259 000	−117 000	−49 000
Dividends	7 000 000	0	0	0
Net Income	6 557 000	1 208 000	−168 000	−66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 517 000	925 000	3 991 000	3 342 000
Total Fixed Assets	8 517 000	925 000	3 991 000	3 342 000
Stock	45 341 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	324 000	1 189 000	15 000	41 000
Total Current Assets	45 691 000	1 189 000	15 000	41 000
Total Assets	54 208 000	2 114 000	4 006 000	3 383 000
Total Equity	630 000	1 074 000	−134 000	34 000
Short-Term Group Debt	1 003 000	0	0	0
Total Long-Term Debt	15 444 000	1 041 000	4 140 000	3 349 000
Creditors	120 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	7 000 000	0	0	0
Other Current Debt	10 000	0	0	0
Total Current Debt	38 133 000	0	0	0
Total Equity and Debt	54 208 000	2 114 000	4 006 000	3 383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 040,79 %	112,48 %	125,37 %	−194,12 %
Debt-to-Equity Ratio	24,51	0,97	−30,9	98,5
Operating Profit Margin	66,03 %	-	-	-
Current Ratio	1,2	-	-	-
Quick Ratio	−6,34	-	-	-
Equity Ratio	0,01	0,51	−0,03	0,01
Gross Profit Margin	100 %	-	-	-