company

ETRONDSEN INVEST AS

9415 HARSTAD

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

11,39 %

Current Ratio

0,62

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 765 000	1 784 000	1 150 000	0
Net Income	1 076 000	3 477 000	10 027 000	−20 000
Total Assets	14 174 000	10 679 000	9 506 000	94 000
Total Equity	9 446 000	8 370 000	6 643 000	80 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 765 000	1 784 000	1 150 000	0
Expenditure	1 142 000	1 545 000	1 204 000	20 000
Operating Profit	622 000	238 000	−54 000	−20 000
Financial Income	1 125 000	4 334 000	10 537 000	0
Financial Costs	530 000	952 000	456 000	0
Financial Balance	595 000	3 382 000	10 081 000	0
Earnings Before Tax	1 217 000	3 620 000	10 027 000	−20 000
Tax	141 000	143 000	0	0
Net Income	1 076 000	3 477 000	10 027 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 633 000	9 281 000	1 552 000	30 000
Total Current Assets	2 541 000	1 398 000	7 954 000	64 000
Total Assets	14 174 000	10 679 000	9 506 000	94 000
Total Retained Equity	8 809 000	7 734 000	6 007 000	−20 000
Total Equity	9 446 000	8 370 000	6 643 000	80 000
Total Long-Term Debt	631 000	652 000	677 000	0
Total Current Debt	4 097 000	1 657 000	2 186 000	15 000
Total Equity and Debt	14 174 000	10 679 000	9 506 000	94 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 692 000	1 689 000	1 150 000	0
Other Income	73 000	95 000	0	0
Revenue	1 765 000	1 784 000	1 150 000	0
Cost of Goods Sold	0	5 000	0	0
Salary Costs	875 000	934 000	684 000	0
Depreciation	41 000	41 000	28 000	0
Impairment	0	0	0	0
Expenditure	1 142 000	1 545 000	1 204 000	20 000
Operating Profit	622 000	238 000	−54 000	−20 000
Financial Income	1 125 000	4 334 000	10 537 000	0
Financial Costs	530 000	952 000	456 000	0
Financial Balance	595 000	3 382 000	10 081 000	0
Dividends	0	1 000 000	0	0
Net Income	1 076 000	3 477 000	10 027 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 385 000	1 385 000	1 385 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	304 000	346 000	167 000	0
Total Tangible Assets	1 689 000	1 731 000	1 552 000	0
Total Fiancial Fixed Assets	9 944 000	7 550 000	0	30 000
Total Fixed Assets	11 633 000	9 281 000	1 552 000	30 000
Stock	0	0	0	0
Total Investments	129 000	1 069 000	4 867 000	0
Cash, Bank	607 000	138 000	2 943 000	64 000
Total Current Assets	2 541 000	1 398 000	7 954 000	64 000
Total Assets	14 174 000	10 679 000	9 506 000	94 000
Total Equity	9 446 000	8 370 000	6 643 000	80 000
Short-Term Group Debt	2 555 000	0	0	0
Total Long-Term Debt	631 000	652 000	677 000	0
Creditors	16 000	21 000	153 000	1 000
Unpaid Taxes	85 000	79 000	63 000	0
Dividends	0	1 000 000	0	0
Other Current Debt	1 315 000	424 000	−30 000	13 000
Total Current Debt	4 097 000	1 657 000	2 186 000	15 000
Total Equity and Debt	14 174 000	10 679 000	9 506 000	94 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,39 %	41,54 %	150,94 %	−25 %
Debt-to-Equity Ratio	0,07	0,08	0,1	0
Operating Profit Margin	35,24 %	13,34 %	−4,7 %	-
Current Ratio	0,62	0,84	3,64	4,27
Quick Ratio	0,62	0,84	3,64	4,27
Equity Ratio	0,67	0,78	0,7	0,85
Gross Profit Margin	100 %	99,72 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English