VIKING VENTURE 10B AS

7011 TRONDHEIM

Finances

Return on Equity

−3,64 %

Current Ratio

528,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−807 000	−1 102 000	−1 181 000	−281 000
Total Assets	22 195 000	22 992 000	24 105 000	25 281 000
Total Equity	22 153 000	22 960 000	24 062 000	25 243 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	807 000	1 102 000	1 181 000	282 000
Operating Profit	−807 000	−1 102 000	−1 181 000	−282 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−807 000	−1 102 000	−1 181 000	−281 000
Tax	0	0	0	0
Net Income	−807 000	−1 102 000	−1 181 000	−281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	22 195 000	22 992 000	24 105 000	25 281 000
Total Assets	22 195 000	22 992 000	24 105 000	25 281 000
Total Retained Equity	0	0	0	0
Total Equity	22 153 000	22 960 000	24 062 000	25 243 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 000	32 000	43 000	38 000
Total Equity and Debt	22 195 000	22 992 000	24 105 000	25 281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	807 000	1 102 000	1 181 000	282 000
Operating Profit	−807 000	−1 102 000	−1 181 000	−282 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−807 000	−1 102 000	−1 181 000	−281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	22 195 000	22 195 000	22 195 000	22 195 000
Cash, Bank	0	2 000	56 000	171 000
Total Current Assets	22 195 000	22 992 000	24 105 000	25 281 000
Total Assets	22 195 000	22 992 000	24 105 000	25 281 000
Total Equity	22 153 000	22 960 000	24 062 000	25 243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	2 000	1 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	30 000	42 000	30 000
Total Current Debt	42 000	32 000	43 000	38 000
Total Equity and Debt	22 195 000	22 992 000	24 105 000	25 281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,64 %	−4,8 %	−4,91 %	−1,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	528,45	718,5	560,58	665,29
Quick Ratio	528,45	718,5	560,58	665,29
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-