FINNEID SVEIS EIENDOM AS

8210 FAUSKE

Finances

Return on Equity

−9,7 %

Current Ratio

1,94

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	146 707 000	132 156 000	96 351 000	11 649 000
Net Income	−3 561 000	4 377 000	13 431 000	2 593 000
Total Assets	102 017 000	101 452 000	97 230 000	29 689 000
Total Equity	36 714 000	43 274 000	41 897 000	17 201 000

Income (NOK)	2022	2021	2020	2019
Revenue	146 707 000	132 156 000	96 351 000	11 649 000
Expenditure	150 906 000	126 556 000	104 061 000	6 956 000
Operating Profit	−4 199 000	5 600 000	17 348 000	4 693 000
Financial Income	582 000	209 000	153 000	151 000
Financial Costs	1 007 000	191 000	232 000	3 000
Financial Balance	−425 000	18 000	−79 000	148 000
Earnings Before Tax	−4 624 000	5 618 000	17 268 000	4 841 000
Tax	−1 063 000	1 241 000	3 837 000	2 248 000
Net Income	−3 561 000	4 377 000	13 431 000	2 593 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 482 000	44 041 000	44 784 000	27 845 000
Total Current Assets	51 536 000	57 411 000	52 446 000	1 844 000
Total Assets	102 017 000	101 452 000	97 230 000	29 689 000
Total Retained Equity	36 414 000	42 974 000	41 597 000	16 925 000
Total Equity	36 714 000	43 274 000	41 897 000	17 201 000
Total Long-Term Debt	38 783 000	27 886 000	3 952 000	6 592 000
Total Current Debt	26 521 000	30 291 000	51 381 000	5 896 000
Total Equity and Debt	102 017 000	101 452 000	97 230 000	29 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	144 944 000	130 195 000	94 833 000	0
Other Income	1 763 000	1 961 000	1 518 000	11 649 000
Revenue	146 707 000	132 156 000	96 351 000	11 649 000
Cost of Goods Sold	112 225 000	91 776 000	75 286 000	0
Salary Costs	26 492 000	26 790 000	23 888 000	5 028 000
Depreciation	2 911 000	2 657 000	1 260 000	769 000
Impairment	0	0	0	0
Expenditure	150 906 000	126 556 000	104 061 000	6 956 000
Operating Profit	−4 199 000	5 600 000	17 348 000	4 693 000
Financial Income	582 000	209 000	153 000	151 000
Financial Costs	1 007 000	191 000	232 000	3 000
Financial Balance	−425 000	18 000	−79 000	148 000
Dividends	3 000 000	3 000 000	4 000 000	3 975 000
Net Income	−3 561 000	4 377 000	13 431 000	2 593 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 085 000
Real Eastate	45 896 000	40 063 000	40 364 000	3 307 000
Machinery and Plant Facilities	1 170 000	652 000	586 000	0
Fixtures	2 803 000	2 712 000	3 220 000	173 000
Total Tangible Assets	49 868 000	43 427 000	44 170 000	3 480 000
Total Fiancial Fixed Assets	614 000	614 000	614 000	23 279 000
Total Fixed Assets	50 482 000	44 041 000	44 784 000	27 845 000
Stock	647 000	647 000	647 000	0
Total Investments	765 000	543 000	583 000	721 000
Cash, Bank	19 040 000	25 286 000	20 943 000	1 030 000
Total Current Assets	51 536 000	57 411 000	52 446 000	1 844 000
Total Assets	102 017 000	101 452 000	97 230 000	29 689 000
Total Equity	36 714 000	43 274 000	41 897 000	17 201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	38 783 000	27 886 000	3 952 000	6 592 000
Creditors	13 726 000	14 046 000	12 432 000	0
Unpaid Taxes	4 053 000	2 356 000	3 114 000	334 000
Dividends	3 000 000	3 000 000	4 000 000	3 975 000
Other Current Debt	5 742 000	10 889 000	28 845 000	5 562 000
Total Current Debt	26 521 000	30 291 000	51 381 000	5 896 000
Total Equity and Debt	102 017 000	101 452 000	97 230 000	29 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,7 %	10,11 %	32,06 %	15,07 %
Debt-to-Equity Ratio	1,06	0,64	0,09	0,38
Operating Profit Margin	−2,86 %	4,24 %	18,01 %	40,29 %
Current Ratio	1,94	1,9	1,02	0,31
Quick Ratio	1,99	1,94	1,03	0,31
Equity Ratio	0,36	0,43	0,43	0,58
Gross Profit Margin	23,5 %	30,55 %	21,86 %	100 %