MITTEGETLOKALE GARDERMOEN 2 AS

0277 OSLO

Finances

Share Ownership

Return on Equity

1 100 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	77 000	−36 000	−27 000	−32 000
Total Assets	12 105 000	11 435 000	9 129 000	8 770 000
Total Equity	7 000	−71 000	−35 000	−8 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	36 000	27 000	33 000
Operating Profit	−12 000	−36 000	−27 000	−33 000
Financial Income	165 000	0	0	0
Financial Costs	75 000	0	0	0
Financial Balance	90 000	0	0	0
Earnings Before Tax	77 000	−36 000	−27 000	−32 000
Tax	0	0	0	0
Net Income	77 000	−36 000	−27 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 045 000	11 375 000	9 069 000	8 710 000
Total Current Assets	60 000	60 000	60 000	60 000
Total Assets	12 105 000	11 435 000	9 129 000	8 770 000
Total Retained Equity	−23 000	−101 000	−65 000	−38 000
Total Equity	7 000	−71 000	−35 000	−8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 099 000	11 506 000	9 164 000	8 778 000
Total Equity and Debt	12 105 000	11 435 000	9 129 000	8 770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	36 000	27 000	33 000
Operating Profit	−12 000	−36 000	−27 000	−33 000
Financial Income	165 000	0	0	0
Financial Costs	75 000	0	0	0
Financial Balance	90 000	0	0	0
Dividends	0	0	0	0
Net Income	77 000	−36 000	−27 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 045 000	11 375 000	9 069 000	8 710 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 045 000	11 375 000	9 069 000	8 710 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 045 000	11 375 000	9 069 000	8 710 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	60 000	60 000	60 000	60 000
Total Current Assets	60 000	60 000	60 000	60 000
Total Assets	12 105 000	11 435 000	9 129 000	8 770 000
Total Equity	7 000	−71 000	−35 000	−8 000
Short-Term Group Debt	12 071 000	9 163 000	8 774 000	8 740 000
Total Long-Term Debt	0	0	0	0
Creditors	27 000	556 000	362 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 787 000	27 000	33 000
Total Current Debt	12 099 000	11 506 000	9 164 000	8 778 000
Total Equity and Debt	12 105 000	11 435 000	9 129 000	8 770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 100 %	50,7 %	77,14 %	400 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,01	0,01	0,01
Quick Ratio	0	0,01	0,01	0,01
Equity Ratio	0	−0,01	−0	−0
Gross Profit Margin	-	-	-	-