PROFF PROPERTY AS

1412 SOFIEMYR

Finances

Share Ownership

Return on Equity

94,65 %

Current Ratio

2,74

Debt-to-Equity Ratio

44,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 065 000	0	0	0
Net Income	513 000	−2 000	1 000	1 000
Total Assets	24 632 000	3 030 000	4 032 000	4 031 000
Total Equity	542 000	29 000	31 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 065 000	0	0	0
Expenditure	160 000	3 000	0	0
Operating Profit	905 000	−3 000	0	0
Financial Income	0	0	1 000	1 000
Financial Costs	247 000	0	0	0
Financial Balance	−247 000	0	1 000	1 000
Earnings Before Tax	658 000	−3 000	1 000	1 000
Tax	145 000	−1 000	0	0
Net Income	513 000	−2 000	1 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 981 000	1 000	0	0
Total Current Assets	651 000	3 029 000	4 032 000	4 031 000
Total Assets	24 632 000	3 030 000	4 032 000	4 031 000
Total Retained Equity	512 000	−1 000	1 000	1 000
Total Equity	542 000	29 000	31 000	31 000
Total Long-Term Debt	23 852 000	3 000 000	4 000 000	4 000 000
Total Current Debt	238 000	0	0	0
Total Equity and Debt	24 632 000	3 030 000	4 032 000	4 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 065 000	0	0	0
Other Income	0	0	0	0
Revenue	1 065 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	3 000	0	0
Operating Profit	905 000	−3 000	0	0
Financial Income	0	0	1 000	1 000
Financial Costs	247 000	0	0	0
Financial Balance	−247 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	513 000	−2 000	1 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	0	0
Real Eastate	23 981 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 981 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 981 000	1 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	308 000	3 026 000	4 029 000	4 031 000
Total Current Assets	651 000	3 029 000	4 032 000	4 031 000
Total Assets	24 632 000	3 030 000	4 032 000	4 031 000
Total Equity	542 000	29 000	31 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 852 000	3 000 000	4 000 000	4 000 000
Creditors	12 000	0	0	0
Unpaid Taxes	93 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	238 000	0	0	0
Total Equity and Debt	24 632 000	3 030 000	4 032 000	4 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,65 %	−6,9 %	3,23 %	3,23 %
Debt-to-Equity Ratio	44,01	103,45	129,03	129,03
Operating Profit Margin	84,98 %	-	-	-
Current Ratio	2,74	-	-	-
Quick Ratio	2,74	-	-	-
Equity Ratio	0,02	0,01	0,01	0,01
Gross Profit Margin	100 %	-	-	-