BODØGAARD PROPERTY AS

8070 BODØ

Finances

Share Ownership

Return on Equity

−1 316,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

−701,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	186 000	0	0	0
Net Income	79 000	−102 000	−4 000	−9 000
Total Assets	4 201 000	4 130 000	17 000	21 000
Total Equity	−6 000	−85 000	17 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	186 000	0	0	0
Expenditure	10 000	68 000	5 000	9 000
Operating Profit	176 000	−68 000	−5 000	−9 000
Financial Income	0	0	0	0
Financial Costs	97 000	34 000	0	0
Financial Balance	−97 000	−34 000	0	0
Earnings Before Tax	79 000	−102 000	−4 000	−9 000
Tax	0	0	0	0
Net Income	79 000	−102 000	−4 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 101 000	4 101 000	0	0
Total Current Assets	99 000	28 000	17 000	21 000
Total Assets	4 201 000	4 130 000	17 000	21 000
Total Retained Equity	−36 000	−115 000	−13 000	−9 000
Total Equity	−6 000	−85 000	17 000	21 000
Total Long-Term Debt	4 207 000	4 215 000	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 201 000	4 130 000	17 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	186 000	0	0	0
Other Income	0	0	0	0
Revenue	186 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	68 000	5 000	9 000
Operating Profit	176 000	−68 000	−5 000	−9 000
Financial Income	0	0	0	0
Financial Costs	97 000	34 000	0	0
Financial Balance	−97 000	−34 000	0	0
Dividends	0	0	0	0
Net Income	79 000	−102 000	−4 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 101 000	4 101 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 101 000	4 101 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 101 000	4 101 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	28 000	17 000	21 000
Total Current Assets	99 000	28 000	17 000	21 000
Total Assets	4 201 000	4 130 000	17 000	21 000
Total Equity	−6 000	−85 000	17 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 207 000	4 215 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 201 000	4 130 000	17 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 316,67 %	120 %	−23,53 %	−42,86 %
Debt-to-Equity Ratio	−701,17	−49,59	0	0
Operating Profit Margin	94,62 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0	−0,02	1	1
Gross Profit Margin	100 %	-	-	-