PRESSURE AS

0258 OSLO

Finances

Share Ownership

Return on Equity

240,31 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 296 000	12 614 000	7 336 000	1 193 000
Net Income	3 410 000	1 751 000	422 000	4 000
Total Assets	9 490 000	7 645 000	4 007 000	1 166 000
Total Equity	1 419 000	509 000	721 000	199 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 296 000	12 614 000	7 336 000	1 193 000
Expenditure	13 933 000	10 361 000	6 774 000	1 168 000
Operating Profit	4 362 000	2 253 000	562 000	24 000
Financial Income	27 000	1 000	4 000	0
Financial Costs	12 000	6 000	24 000	20 000
Financial Balance	15 000	−5 000	−20 000	−20 000
Earnings Before Tax	4 378 000	2 248 000	541 000	4 000
Tax	968 000	496 000	119 000	0
Net Income	3 410 000	1 751 000	422 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	298 000	197 000	68 000	28 000
Total Current Assets	9 192 000	7 449 000	3 939 000	1 138 000
Total Assets	9 490 000	7 645 000	4 007 000	1 166 000
Total Retained Equity	1 088 000	178 000	427 000	4 000
Total Equity	1 419 000	509 000	721 000	199 000
Total Long-Term Debt	0	3 000	5 000	0
Total Current Debt	8 071 000	7 133 000	3 281 000	967 000
Total Equity and Debt	9 490 000	7 645 000	4 007 000	1 166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 296 000	12 614 000	7 336 000	1 193 000
Other Income	0	0	0	0
Revenue	18 296 000	12 614 000	7 336 000	1 193 000
Cost of Goods Sold	3 401 000	2 676 000	2 358 000	369 000
Salary Costs	7 580 000	5 562 000	2 775 000	563 000
Depreciation	113 000	57 000	12 000	1 000
Impairment	0	0	0	0
Expenditure	13 933 000	10 361 000	6 774 000	1 168 000
Operating Profit	4 362 000	2 253 000	562 000	24 000
Financial Income	27 000	1 000	4 000	0
Financial Costs	12 000	6 000	24 000	20 000
Financial Balance	15 000	−5 000	−20 000	−20 000
Dividends	2 500 000	2 000 000	0	0
Net Income	3 410 000	1 751 000	422 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	94 000	57 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	204 000	140 000	68 000	28 000
Total Tangible Assets	204 000	140 000	68 000	28 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	298 000	197 000	68 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 804 000	6 155 000	3 085 000	652 000
Total Current Assets	9 192 000	7 449 000	3 939 000	1 138 000
Total Assets	9 490 000	7 645 000	4 007 000	1 166 000
Total Equity	1 419 000	509 000	721 000	199 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	5 000	0
Creditors	1 441 000	380 000	753 000	617 000
Unpaid Taxes	1 523 000	1 287 000	784 000	251 000
Dividends	2 500 000	2 000 000	0	0
Other Current Debt	1 585 000	2 968 000	1 630 000	98 000
Total Current Debt	8 071 000	7 133 000	3 281 000	967 000
Total Equity and Debt	9 490 000	7 645 000	4 007 000	1 166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	240,31 %	344,01 %	58,53 %	2,01 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	23,84 %	17,86 %	7,66 %	2,01 %
Current Ratio	1,14	1,04	1,2	1,18
Quick Ratio	1,14	1,04	1,2	1,18
Equity Ratio	0,15	0,07	0,18	0,17
Gross Profit Margin	81,41 %	78,79 %	67,86 %	69,07 %