company

FJORDCOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−2 700 %

Current Ratio

1,29

Debt-to-Equity Ratio

1 986

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 686 000	1 805 000	1 428 000	0
Net Income	−27 000	−9 000	18 000	−5 000
Total Assets	4 078 000	576 000	732 000	19 000
Total Equity	1 000	28 000	37 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 686 000	1 805 000	1 428 000	0
Expenditure	7 575 000	1 810 000	1 397 000	6 000
Operating Profit	111 000	−5 000	31 000	−6 000
Financial Income	4 000	0	3 000	0
Financial Costs	138 000	3 000	5 000	0
Financial Balance	−134 000	−3 000	−2 000	0
Earnings Before Tax	−23 000	−8 000	30 000	−5 000
Tax	3 000	1 000	12 000	0
Net Income	−27 000	−9 000	18 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 391 000	2 000	1 000	0
Total Current Assets	2 686 000	574 000	732 000	19 000
Total Assets	4 078 000	576 000	732 000	19 000
Total Retained Equity	−29 000	−2 000	7 000	−5 000
Total Equity	1 000	28 000	37 000	19 000
Total Long-Term Debt	1 986 000	2 000	3 000	0
Total Current Debt	2 090 000	545 000	693 000	0
Total Equity and Debt	4 078 000	576 000	732 000	19 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 686 000	1 805 000	1 428 000	0
Other Income	0	0	0	0
Revenue	7 686 000	1 805 000	1 428 000	0
Cost of Goods Sold	237 000	6 000	33 000	0
Salary Costs	4 544 000	1 270 000	1 092 000	0
Depreciation	162 000	0	0	0
Impairment	0	0	0	0
Expenditure	7 575 000	1 810 000	1 397 000	6 000
Operating Profit	111 000	−5 000	31 000	−6 000
Financial Income	4 000	0	3 000	0
Financial Costs	138 000	3 000	5 000	0
Financial Balance	−134 000	−3 000	−2 000	0
Dividends	0	0	0	0
Net Income	−27 000	−9 000	18 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 412 000	0	0	0
Total Tangible Assets	1 412 000	0	0	0
Total Fiancial Fixed Assets	−21 000	2 000	1 000	0
Total Fixed Assets	1 391 000	2 000	1 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 372 000	71 000	150 000	19 000
Total Current Assets	2 686 000	574 000	732 000	19 000
Total Assets	4 078 000	576 000	732 000	19 000
Total Equity	1 000	28 000	37 000	19 000
Short-Term Group Debt	0	231 000	235 000	0
Total Long-Term Debt	1 986 000	2 000	3 000	0
Creditors	176 000	−47 000	6 000	0
Unpaid Taxes	1 120 000	166 000	330 000	0
Dividends	0	0	0	0
Other Current Debt	794 000	193 000	113 000	0
Total Current Debt	2 090 000	545 000	693 000	0
Total Equity and Debt	4 078 000	576 000	732 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 700 %	−32,14 %	48,65 %	−26,32 %
Debt-to-Equity Ratio	1 986	0,07	0,08	0
Operating Profit Margin	1,44 %	−0,28 %	2,17 %	-
Current Ratio	1,29	1,05	1,06	-
Quick Ratio	1,29	1,05	1,06	-
Equity Ratio	0	0,05	0,05	1
Gross Profit Margin	96,92 %	99,67 %	97,69 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English