FASTLEGENE AS

3187 HORTEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 844 000	3 691 000	3 203 000	1 398 000
Net Income	0	0	0	0
Total Assets	503 000	517 000	703 000	387 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 844 000	3 691 000	3 203 000	1 398 000
Expenditure	3 845 000	3 691 000	3 203 000	1 398 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	503 000	517 000	703 000	387 000
Total Assets	503 000	517 000	703 000	387 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	473 000	487 000	673 000	357 000
Total Equity and Debt	503 000	517 000	703 000	387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 607 000	3 691 000	3 203 000	1 398 000
Other Income	237 000	0	0	0
Revenue	3 844 000	3 691 000	3 203 000	1 398 000
Cost of Goods Sold	605 000	362 000	412 000	190 000
Salary Costs	1 965 000	1 935 000	1 642 000	789 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 845 000	3 691 000	3 203 000	1 398 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	428 000	327 000	640 000	156 000
Total Current Assets	503 000	517 000	703 000	387 000
Total Assets	503 000	517 000	703 000	387 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	82 000	171 000	32 000	21 000
Unpaid Taxes	130 000	109 000	101 000	89 000
Dividends	0	0	0	0
Other Current Debt	262 000	207 000	540 000	247 000
Total Current Debt	473 000	487 000	673 000	357 000
Total Equity and Debt	503 000	517 000	703 000	387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	0 %	0 %
Current Ratio	1,06	1,06	1,04	1,08
Quick Ratio	1,06	1,06	1,04	1,08
Equity Ratio	0,06	0,06	0,04	0,08
Gross Profit Margin	84,26 %	90,19 %	87,14 %	86,41 %