RAUS HOLDING AS

2019 SKEDSMOKORSET

Finances

Return on Equity

16,32 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	312 000	327 000	679 000	−6 000
Total Assets	2 406 000	2 653 000	2 627 000	1 534 000
Total Equity	1 912 000	1 600 000	1 273 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	14 000	13 000	6 000
Operating Profit	−15 000	−14 000	−13 000	−6 000
Financial Income	338 000	345 000	700 000	0
Financial Costs	11 000	4 000	8 000	0
Financial Balance	327 000	341 000	692 000	0
Earnings Before Tax	312 000	327 000	679 000	−6 000
Tax	0	0	0	0
Net Income	312 000	327 000	679 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 935 000	1 935 000	1 905 000	1 530 000
Total Current Assets	471 000	718 000	722 000	4 000
Total Assets	2 406 000	2 653 000	2 627 000	1 534 000
Total Retained Equity	1 311 000	1 000 000	673 000	−6 000
Total Equity	1 912 000	1 600 000	1 273 000	24 000
Total Long-Term Debt	494 000	1 053 000	1 353 000	1 510 000
Total Current Debt	0	0	1 000	0
Total Equity and Debt	2 406 000	2 653 000	2 627 000	1 534 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	14 000	13 000	6 000
Operating Profit	−15 000	−14 000	−13 000	−6 000
Financial Income	338 000	345 000	700 000	0
Financial Costs	11 000	4 000	8 000	0
Financial Balance	327 000	341 000	692 000	0
Dividends	0	0	0	0
Net Income	312 000	327 000	679 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 935 000	1 935 000	1 905 000	1 530 000
Total Fixed Assets	1 935 000	1 935 000	1 905 000	1 530 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	31 000	2 000	4 000
Total Current Assets	471 000	718 000	722 000	4 000
Total Assets	2 406 000	2 653 000	2 627 000	1 534 000
Total Equity	1 912 000	1 600 000	1 273 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	494 000	1 053 000	1 353 000	1 510 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	0
Total Current Debt	0	0	1 000	0
Total Equity and Debt	2 406 000	2 653 000	2 627 000	1 534 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,32 %	20,44 %	53,34 %	−25 %
Debt-to-Equity Ratio	0,26	0,66	1,06	62,92
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	722	-
Quick Ratio	-	-	722	-
Equity Ratio	0,79	0,6	0,48	0,02
Gross Profit Margin	-	-	-	-