FIXIT MULTISERVICE AS

7021 TRONDHEIM

Finances

Share Ownership

Return on Equity

−7,35 %

Current Ratio

−4,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 000	115 000	129 000	56 000
Net Income	−5 000	0	4 000	40 000
Total Assets	56 000	70 000	82 000	70 000
Total Equity	68 000	74 000	73 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 000	115 000	129 000	56 000
Expenditure	19 000	115 000	118 000	16 000
Operating Profit	−5 000	0	10 000	40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	0	10 000	40 000
Tax	0	0	6 000	0
Net Income	−5 000	0	4 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	12 000	18 000	0
Total Current Assets	51 000	59 000	64 000	70 000
Total Assets	56 000	70 000	82 000	70 000
Total Retained Equity	39 000	44 000	44 000	0
Total Equity	68 000	74 000	73 000	70 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−12 000	−3 000	8 000	0
Total Equity and Debt	56 000	70 000	82 000	70 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	115 000	129 000	56 000
Other Income	0	0	0	0
Revenue	13 000	115 000	129 000	56 000
Cost of Goods Sold	3 000	42 000	57 000	4 000
Salary Costs	0	21 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	115 000	118 000	16 000
Operating Profit	−5 000	0	10 000	40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−5 000	0	4 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	6 000	12 000	18 000	0
Fixtures	0	0	0	0
Total Tangible Assets	6 000	12 000	18 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	12 000	18 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	49 000	64 000	56 000
Total Current Assets	51 000	59 000	64 000	70 000
Total Assets	56 000	70 000	82 000	70 000
Total Equity	68 000	74 000	73 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	3 000	0
Unpaid Taxes	−3 000	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	7 000	0
Total Current Debt	−12 000	−3 000	8 000	0
Total Equity and Debt	56 000	70 000	82 000	70 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,35 %	0 %	5,48 %	57,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−38,46 %	0 %	7,75 %	71,43 %
Current Ratio	−4,25	−19,67	8	-
Quick Ratio	−4,25	−19,67	8	-
Equity Ratio	1,21	1,06	0,89	1
Gross Profit Margin	76,92 %	63,48 %	55,81 %	92,86 %