WINGBOOT AS

4550 FARSUND

Finances

Share Ownership

Return on Equity

2,94 %

Current Ratio

5,09

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 727 000	1 709 000	1 600 000	556 000
Net Income	15 000	344 000	120 000	152 000
Total Assets	955 000	1 259 000	920 000	471 000
Total Equity	510 000	495 000	301 000	182 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 727 000	1 709 000	1 600 000	556 000
Expenditure	1 708 000	1 312 000	1 534 000	386 000
Operating Profit	19 000	398 000	66 000	171 000
Financial Income	1 000	0	25 000	0
Financial Costs	0	0	2 000	0
Financial Balance	1 000	0	23 000	0
Earnings Before Tax	20 000	398 000	89 000	171 000
Tax	5 000	54 000	−31 000	19 000
Net Income	15 000	344 000	120 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	314 000	392 000	48 000	0
Total Current Assets	641 000	866 000	872 000	471 000
Total Assets	955 000	1 259 000	920 000	471 000
Total Retained Equity	480 000	465 000	271 000	152 000
Total Equity	510 000	495 000	301 000	182 000
Total Long-Term Debt	318 000	323 000	0	0
Total Current Debt	126 000	441 000	619 000	289 000
Total Equity and Debt	955 000	1 259 000	920 000	471 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 427 000	1 709 000	1 600 000	556 000
Other Income	300 000	0	0	0
Revenue	1 727 000	1 709 000	1 600 000	556 000
Cost of Goods Sold	935 000	419 000	687 000	139 000
Salary Costs	373 000	512 000	566 000	123 000
Depreciation	78 000	15 000	2 000	0
Impairment	0	0	0	0
Expenditure	1 708 000	1 312 000	1 534 000	386 000
Operating Profit	19 000	398 000	66 000	171 000
Financial Income	1 000	0	25 000	0
Financial Costs	0	0	2 000	0
Financial Balance	1 000	0	23 000	0
Dividends	0	150 000	0	0
Net Income	15 000	344 000	120 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	12 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	314 000	392 000	36 000	0
Total Tangible Assets	314 000	392 000	36 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	314 000	392 000	48 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	373 000	243 000	240 000	40 000
Total Current Assets	641 000	866 000	872 000	471 000
Total Assets	955 000	1 259 000	920 000	471 000
Total Equity	510 000	495 000	301 000	182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	318 000	323 000	0	0
Creditors	1 000	0	0	56 000
Unpaid Taxes	67 000	122 000	206 000	64 000
Dividends	0	150 000	0	0
Other Current Debt	48 000	299 000	413 000	169 000
Total Current Debt	126 000	441 000	619 000	289 000
Total Equity and Debt	955 000	1 259 000	920 000	471 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,94 %	69,49 %	39,87 %	83,52 %
Debt-to-Equity Ratio	0,62	0,65	0	0
Operating Profit Margin	1,1 %	23,29 %	4,13 %	30,76 %
Current Ratio	5,09	1,96	1,41	1,63
Quick Ratio	5,09	1,96	1,41	1,63
Equity Ratio	0,53	0,39	0,33	0,39
Gross Profit Margin	45,86 %	75,48 %	57,06 %	75 %