NORSK SAKKYNDIG OG TILSYNSVIRKSOMHET AS

1832 ASKIM

Finances

Share Ownership

Return on Equity

47,01 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 750 000	3 743 000	5 491 000	1 337 000
Net Income	620 000	−143 000	487 000	325 000
Total Assets	2 629 000	1 660 000	1 938 000	1 174 000
Total Equity	1 319 000	699 000	842 000	355 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 750 000	3 743 000	5 491 000	1 337 000
Expenditure	4 991 000	3 887 000	4 882 000	923 000
Operating Profit	759 000	−143 000	609 000	415 000
Financial Income	10 000	3 000	24 000	2 000
Financial Costs	15 000	3 000	9 000	0
Financial Balance	−5 000	0	15 000	2 000
Earnings Before Tax	755 000	−143 000	624 000	417 000
Tax	135 000	0	138 000	92 000
Net Income	620 000	−143 000	487 000	325 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	15 000	18 000	0
Total Current Assets	2 617 000	1 645 000	1 920 000	1 174 000
Total Assets	2 629 000	1 660 000	1 938 000	1 174 000
Total Retained Equity	1 289 000	669 000	812 000	325 000
Total Equity	1 319 000	699 000	842 000	355 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	1 308 000	961 000	1 096 000	819 000
Total Equity and Debt	2 629 000	1 660 000	1 938 000	1 174 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 750 000	3 743 000	5 491 000	1 337 000
Other Income	0	0	0	0
Revenue	5 750 000	3 743 000	5 491 000	1 337 000
Cost of Goods Sold	1 945 000	597 000	1 335 000	268 000
Salary Costs	1 995 000	2 254 000	2 503 000	499 000
Depreciation	3 000	3 000	2 000	0
Impairment	0	0	0	0
Expenditure	4 991 000	3 887 000	4 882 000	923 000
Operating Profit	759 000	−143 000	609 000	415 000
Financial Income	10 000	3 000	24 000	2 000
Financial Costs	15 000	3 000	9 000	0
Financial Balance	−5 000	0	15 000	2 000
Dividends	0	0	0	0
Net Income	620 000	−143 000	487 000	325 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	13 000	15 000	18 000	0
Fixtures	0	0	0	0
Total Tangible Assets	13 000	15 000	18 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	15 000	18 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 535 000	1 337 000	1 435 000	500 000
Total Current Assets	2 617 000	1 645 000	1 920 000	1 174 000
Total Assets	2 629 000	1 660 000	1 938 000	1 174 000
Total Equity	1 319 000	699 000	842 000	355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	218 000	119 000	201 000	14 000
Unpaid Taxes	562 000	459 000	361 000	255 000
Dividends	0	0	0	0
Other Current Debt	395 000	383 000	397 000	458 000
Total Current Debt	1 308 000	961 000	1 096 000	819 000
Total Equity and Debt	2 629 000	1 660 000	1 938 000	1 174 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,01 %	−20,46 %	57,84 %	91,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,2 %	−3,82 %	11,09 %	31,04 %
Current Ratio	2	1,71	1,75	1,43
Quick Ratio	2	1,71	1,75	1,43
Equity Ratio	0,5	0,42	0,43	0,3
Gross Profit Margin	66,17 %	84,05 %	75,69 %	79,96 %