NORDLAND SETTEFISK AS

8890 LEIRFJORD

Finances

Share Ownership

Return on Equity

−5,73 %

Current Ratio

0,44

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−87 000	−31 000	−18 000	0
Total Assets	3 199 000	798 000	117 000	94 000
Total Equity	1 519 000	765 000	77 000	94 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	126 000	31 000	17 000
Operating Profit	−126 000	−31 000	−17 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−126 000	−31 000	−18 000
Tax	−40 000	0	0
Net Income	−87 000	−31 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 470 000	495 000	79 000	56 000
Total Current Assets	728 000	303 000	38 000	38 000
Total Assets	3 199 000	798 000	117 000	94 000
Total Retained Equity	−141 000	−55 000	−23 000	−6 000
Total Equity	1 519 000	765 000	77 000	94 000
Total Long-Term Debt	20 000	20 000	40 000	0
Total Current Debt	1 659 000	13 000	0	0
Total Equity and Debt	3 199 000	798 000	117 000	94 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	126 000	31 000	17 000
Operating Profit	−126 000	−31 000	−17 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−87 000	−31 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 220 000	495 000	79 000	56 000
Real Eastate	1 250 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 250 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 470 000	495 000	79 000	56 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	179 000	17 000	24 000
Total Current Assets	728 000	303 000	38 000	38 000
Total Assets	3 199 000	798 000	117 000	94 000
Total Equity	1 519 000	765 000	77 000	94 000
Short-Term Group Debt	2 000	2 000	0	0
Total Long-Term Debt	20 000	20 000	40 000	0
Creditors	1 657 000	11 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 659 000	13 000	0	0
Total Equity and Debt	3 199 000	798 000	117 000	94 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,73 %	−4,05 %	−23,38 %	0 %
Debt-to-Equity Ratio	0,01	0,03	0,52	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,44	23,31	-	-
Quick Ratio	0,44	23,31	-	-
Equity Ratio	0,47	0,96	0,66	1
Gross Profit Margin	-	-	-	-