JAS IT CONSULTING AS

3047 DRAMMEN

Finances

Share Ownership

Return on Equity

114,73 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 776 000	2 180 000	2 212 000	889 000
Net Income	405 000	211 000	419 000	244 000
Total Assets	1 376 000	965 000	1 134 000	667 000
Total Equity	353 000	348 000	338 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 776 000	2 180 000	2 212 000	889 000
Expenditure	2 258 000	1 909 000	1 674 000	578 000
Operating Profit	519 000	270 000	537 000	312 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	519 000	270 000	537 000	312 000
Tax	114 000	59 000	118 000	67 000
Net Income	405 000	211 000	419 000	244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	15 000	0	0
Total Current Assets	1 333 000	951 000	1 134 000	667 000
Total Assets	1 376 000	965 000	1 134 000	667 000
Total Retained Equity	329 000	324 000	313 000	144 000
Total Equity	353 000	348 000	338 000	169 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	1 023 000	616 000	796 000	499 000
Total Equity and Debt	1 376 000	965 000	1 134 000	667 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 776 000	2 180 000	2 212 000	889 000
Other Income	0	0	0	0
Revenue	2 776 000	2 180 000	2 212 000	889 000
Cost of Goods Sold	0	0	0	17 000
Salary Costs	2 165 000	1 840 000	1 610 000	533 000
Depreciation	20 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 258 000	1 909 000	1 674 000	578 000
Operating Profit	519 000	270 000	537 000	312 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	400 000	200 000	250 000	100 000
Net Income	405 000	211 000	419 000	244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	15 000	0	0
Total Tangible Assets	43 000	15 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	43 000	15 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	824 000	706 000	877 000	487 000
Total Current Assets	1 333 000	951 000	1 134 000	667 000
Total Assets	1 376 000	965 000	1 134 000	667 000
Total Equity	353 000	348 000	338 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	11 000	33 000	20 000	34 000
Unpaid Taxes	391 000	217 000	280 000	256 000
Dividends	400 000	200 000	250 000	100 000
Other Current Debt	106 000	108 000	129 000	41 000
Total Current Debt	1 023 000	616 000	796 000	499 000
Total Equity and Debt	1 376 000	965 000	1 134 000	667 000

Financial indicators	2022	2021	2020	2019
Return on Equity	114,73 %	60,63 %	123,96 %	144,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,7 %	12,39 %	24,28 %	35,1 %
Current Ratio	1,3	1,54	1,42	1,34
Quick Ratio	1,3	1,54	1,42	1,34
Equity Ratio	0,26	0,36	0,3	0,25
Gross Profit Margin	100 %	100 %	100 %	98,09 %