FIRE AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

−3,34 %

Current Ratio

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−33 000	−17 000	−7 000	−6 000
Total Assets	2 338 000	1 027 000	37 000	44 000
Total Equity	987 000	1 020 000	37 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	17 000	7 000	6 000
Operating Profit	−33 000	−17 000	−7 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−33 000	−17 000	−7 000	−6 000
Tax	0	0	0	0
Net Income	−33 000	−17 000	−7 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 274 000	813 000	0	0
Total Current Assets	65 000	214 000	37 000	44 000
Total Assets	2 338 000	1 027 000	37 000	44 000
Total Retained Equity	−63 000	−30 000	−13 000	−6 000
Total Equity	987 000	1 020 000	37 000	44 000
Total Long-Term Debt	1 351 000	0	0	0
Total Current Debt	1 000	7 000	0	0
Total Equity and Debt	2 338 000	1 027 000	37 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	17 000	7 000	6 000
Operating Profit	−33 000	−17 000	−7 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−33 000	−17 000	−7 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	857 000	813 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	857 000	813 000	0	0
Total Fiancial Fixed Assets	1 417 000	0	0	0
Total Fixed Assets	2 274 000	813 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	214 000	37 000	44 000
Total Current Assets	65 000	214 000	37 000	44 000
Total Assets	2 338 000	1 027 000	37 000	44 000
Total Equity	987 000	1 020 000	37 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 351 000	0	0	0
Creditors	1 000	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	7 000	0	0
Total Equity and Debt	2 338 000	1 027 000	37 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,34 %	−1,67 %	−18,92 %	−13,64 %
Debt-to-Equity Ratio	1,37	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	65	30,57	-	-
Quick Ratio	65	30,57	-	-
Equity Ratio	0,42	0,99	1	1
Gross Profit Margin	-	-	-	-