NA SKARET CONSULTING AS

0680 OSLO

Finances

Share Ownership

Return on Equity

629,82 %

Current Ratio

0,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	504 000	961 000	635 000	647 000
Net Income	359 000	727 000	472 000	489 000
Total Assets	628 000	1 205 000	681 000	832 000
Total Equity	57 000	42 000	29 000	512 000

Income (NOK)	2022	2021	2020	2019
Revenue	504 000	961 000	635 000	647 000
Expenditure	43 000	29 000	30 000	21 000
Operating Profit	460 000	932 000	605 000	626 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	461 000	932 000	605 000	626 000
Tax	101 000	205 000	133 000	138 000
Net Income	359 000	727 000	472 000	489 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	390 000	718 000	29 000	0
Total Current Assets	238 000	487 000	652 000	832 000
Total Assets	628 000	1 205 000	681 000	832 000
Total Retained Equity	27 000	12 000	−1 000	482 000
Total Equity	57 000	42 000	29 000	512 000
Total Long-Term Debt	0	0	0	21 000
Total Current Debt	571 000	1 163 000	652 000	300 000
Total Equity and Debt	628 000	1 205 000	681 000	832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	501 000	959 000	635 000	647 000
Other Income	3 000	2 000	0	0
Revenue	504 000	961 000	635 000	647 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	18 000	0	0
Impairment	0	0	0	0
Expenditure	43 000	29 000	30 000	21 000
Operating Profit	460 000	932 000	605 000	626 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Dividends	350 000	720 000	480 000	475 000
Net Income	359 000	727 000	472 000	489 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	14 000	29 000	0
Total Tangible Assets	0	14 000	29 000	0
Total Fiancial Fixed Assets	390 000	704 000	0	0
Total Fixed Assets	390 000	718 000	29 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	238 000	346 000	436 000	37 000
Total Current Assets	238 000	487 000	652 000	832 000
Total Assets	628 000	1 205 000	681 000	832 000
Total Equity	57 000	42 000	29 000	512 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	21 000
Creditors	0	0	0	0
Unpaid Taxes	120 000	238 000	34 000	162 000
Dividends	350 000	720 000	480 000	475 000
Other Current Debt	0	0	5 000	0
Total Current Debt	571 000	1 163 000	652 000	300 000
Total Equity and Debt	628 000	1 205 000	681 000	832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	629,82 %	1 730,95 %	1 627,59 %	95,51 %
Debt-to-Equity Ratio	0	0	0	0,04
Operating Profit Margin	91,27 %	96,98 %	95,28 %	96,75 %
Current Ratio	0,42	0,42	1	2,77
Quick Ratio	0,42	0,42	1	2,77
Equity Ratio	0,09	0,03	0,04	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %