TENDEN EIGEDOM AS

6783 STRYN

Finances

Return on Equity

24,98 %

Current Ratio

2,09

Debt-to-Equity Ratio

12,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 456 000	2 332 000	2 730 000	590 000
Net Income	338 000	400 000	478 000	36 000
Total Assets	19 018 000	19 996 000	20 035 000	21 329 000
Total Equity	1 353 000	1 414 000	1 014 000	536 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 456 000	2 332 000	2 730 000	590 000
Expenditure	1 258 000	1 252 000	1 444 000	299 000
Operating Profit	1 197 000	1 081 000	1 287 000	291 000
Financial Income	77 000	77 000	70 000	5 000
Financial Costs	841 000	645 000	744 000	249 000
Financial Balance	−764 000	−568 000	−674 000	−244 000
Earnings Before Tax	434 000	513 000	612 000	47 000
Tax	96 000	113 000	135 000	10 000
Net Income	338 000	400 000	478 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 371 000	18 484 000	18 985 000	21 158 000
Total Current Assets	1 647 000	1 512 000	1 050 000	172 000
Total Assets	19 018 000	19 996 000	20 035 000	21 329 000
Total Retained Equity	853 000	914 000	514 000	36 000
Total Equity	1 353 000	1 414 000	1 014 000	536 000
Total Long-Term Debt	16 877 000	17 895 000	18 445 000	20 310 000
Total Current Debt	789 000	688 000	576 000	483 000
Total Equity and Debt	19 018 000	19 996 000	20 035 000	21 329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	61 000	0
Other Income	2 456 000	2 332 000	2 669 000	590 000
Revenue	2 456 000	2 332 000	2 730 000	590 000
Cost of Goods Sold	5 000	0	62 000	0
Salary Costs	0	0	0	0
Depreciation	492 000	486 000	486 000	104 000
Impairment	0	0	0	0
Expenditure	1 258 000	1 252 000	1 444 000	299 000
Operating Profit	1 197 000	1 081 000	1 287 000	291 000
Financial Income	77 000	77 000	70 000	5 000
Financial Costs	841 000	645 000	744 000	249 000
Financial Balance	−764 000	−568 000	−674 000	−244 000
Dividends	0	0	0	0
Net Income	338 000	400 000	478 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 355 000	14 841 000	15 412 000	17 658 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	156 000	0	0	0
Total Tangible Assets	14 511 000	14 841 000	15 412 000	17 658 000
Total Fiancial Fixed Assets	2 861 000	3 643 000	3 572 000	3 500 000
Total Fixed Assets	17 371 000	18 484 000	18 985 000	21 158 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 597 000	1 115 000	523 000	115 000
Total Current Assets	1 647 000	1 512 000	1 050 000	172 000
Total Assets	19 018 000	19 996 000	20 035 000	21 329 000
Total Equity	1 353 000	1 414 000	1 014 000	536 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 877 000	17 895 000	18 445 000	20 310 000
Creditors	340 000	312 000	108 000	141 000
Unpaid Taxes	74 000	51 000	216 000	123 000
Dividends	0	0	0	0
Other Current Debt	261 000	212 000	251 000	219 000
Total Current Debt	789 000	688 000	576 000	483 000
Total Equity and Debt	19 018 000	19 996 000	20 035 000	21 329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,98 %	28,29 %	47,14 %	6,72 %
Debt-to-Equity Ratio	12,47	12,66	18,19	37,89
Operating Profit Margin	48,74 %	46,36 %	47,14 %	49,32 %
Current Ratio	2,09	2,2	1,82	0,36
Quick Ratio	2,09	2,2	1,82	0,36
Equity Ratio	0,07	0,07	0,05	0,03
Gross Profit Margin	99,8 %	100 %	97,73 %	100 %