HØYBRÅTEN EIENDOM AS

0350 OSLO

Finances

Share Ownership

Return on Equity

−27,72 %

Current Ratio

0,71

Debt-to-Equity Ratio

5,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 182 000	1 236 000	900 000	0
Net Income	−987 000	410 000	−670 000	−293 000
Total Assets	22 114 000	21 068 000	20 609 000	9 792 000
Total Equity	3 561 000	4 392 000	3 571 000	4 201 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 182 000	1 236 000	900 000	0
Expenditure	1 488 000	380 000	1 021 000	233 000
Operating Profit	−306 000	856 000	−121 000	−233 000
Financial Income	0	0	0	0
Financial Costs	726 000	562 000	560 000	90 000
Financial Balance	−726 000	−562 000	−560 000	−90 000
Earnings Before Tax	−1 031 000	294 000	−681 000	−323 000
Tax	−44 000	−116 000	−11 000	−30 000
Net Income	−987 000	410 000	−670 000	−293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 754 000	20 512 000	20 512 000	7 842 000
Total Current Assets	360 000	555 000	96 000	1 950 000
Total Assets	22 114 000	21 068 000	20 609 000	9 792 000
Total Retained Equity	−10 000	821 000	0	0
Total Equity	3 561 000	4 392 000	3 571 000	4 201 000
Total Long-Term Debt	18 042 000	16 284 000	16 782 000	5 458 000
Total Current Debt	510 000	391 000	255 000	133 000
Total Equity and Debt	22 114 000	21 068 000	20 609 000	9 792 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 182 000	1 236 000	900 000	0
Revenue	1 182 000	1 236 000	900 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	231 000	38 000	86 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 488 000	380 000	1 021 000	233 000
Operating Profit	−306 000	856 000	−121 000	−233 000
Financial Income	0	0	0	0
Financial Costs	726 000	562 000	560 000	90 000
Financial Balance	−726 000	−562 000	−560 000	−90 000
Dividends	0	0	0	0
Net Income	−987 000	410 000	−670 000	−293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 754 000	20 512 000	20 512 000	7 842 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	21 754 000	20 512 000	20 512 000	7 842 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 754 000	20 512 000	20 512 000	7 842 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	148 000	28 000	45 000	1 313 000
Total Current Assets	360 000	555 000	96 000	1 950 000
Total Assets	22 114 000	21 068 000	20 609 000	9 792 000
Total Equity	3 561 000	4 392 000	3 571 000	4 201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 042 000	16 284 000	16 782 000	5 458 000
Creditors	47 000	0	0	64 000
Unpaid Taxes	13 000	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	449 000	390 000	255 000	69 000
Total Current Debt	510 000	391 000	255 000	133 000
Total Equity and Debt	22 114 000	21 068 000	20 609 000	9 792 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,72 %	9,34 %	−18,76 %	−6,97 %
Debt-to-Equity Ratio	5,07	3,71	4,7	1,3
Operating Profit Margin	−25,89 %	69,26 %	−13,44 %	-
Current Ratio	0,71	1,42	0,38	14,66
Quick Ratio	0,71	1,42	0,38	14,66
Equity Ratio	0,16	0,21	0,17	0,43
Gross Profit Margin	100 %	100 %	100 %	-