BOLIGSAMEIET SKARET

0569 OSLO

Finances

Share Ownership

Return on Equity

11,97 %

Current Ratio

3,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 513 000	2 554 000	2 508 000	1 252 000
Net Income	76 000	−370 000	534 000	212 000
Total Assets	928 000	708 000	1 264 000	770 000
Total Equity	635 000	559 000	929 000	212 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 513 000	2 554 000	2 508 000	1 252 000
Expenditure	2 456 000	2 942 000	1 985 000	1 041 000
Operating Profit	57 000	−389 000	523 000	212 000
Financial Income	19 000	20 000	11 000	0
Financial Costs	0	1 000	0	0
Financial Balance	19 000	19 000	11 000	0
Earnings Before Tax	76 000	−370 000	534 000	212 000
Tax	0	0	0	0
Net Income	76 000	−370 000	534 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	928 000	708 000	1 264 000	770 000
Total Assets	928 000	708 000	1 264 000	770 000
Total Retained Equity	635 000	559 000	929 000	212 000
Total Equity	635 000	559 000	929 000	212 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	293 000	148 000	336 000	558 000
Total Equity and Debt	928 000	708 000	1 264 000	770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 331 000	1 551 000	1 550 000	801 000
Other Income	1 183 000	1 002 000	958 000	452 000
Revenue	2 513 000	2 554 000	2 508 000	1 252 000
Cost of Goods Sold	0	0	0	0
Salary Costs	139 000	139 000	139 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 456 000	2 942 000	1 985 000	1 041 000
Operating Profit	57 000	−389 000	523 000	212 000
Financial Income	19 000	20 000	11 000	0
Financial Costs	0	1 000	0	0
Financial Balance	19 000	19 000	11 000	0
Dividends	0	0	0	0
Net Income	76 000	−370 000	534 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	411 000	373 000	951 000	477 000
Total Current Assets	928 000	708 000	1 264 000	770 000
Total Assets	928 000	708 000	1 264 000	770 000
Total Equity	635 000	559 000	929 000	212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	145 000	117 000	259 000	196 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	148 000	31 000	77 000	362 000
Total Current Debt	293 000	148 000	336 000	558 000
Total Equity and Debt	928 000	708 000	1 264 000	770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,97 %	−66,19 %	57,48 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,27 %	−15,23 %	20,85 %	16,93 %
Current Ratio	3,17	4,78	3,76	1,38
Quick Ratio	3,17	4,78	3,76	1,38
Equity Ratio	0,68	0,79	0,73	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %