AVANTI RÅDGIVNING AS

3825 LUNDE

Finances

Share Ownership

Return on Equity

1 846,67 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 235 000	3 684 000	3 747 000	1 650 000
Net Income	554 000	506 000	436 000	188 000
Total Assets	1 302 000	1 516 000	1 361 000	567 000
Total Equity	30 000	30 000	30 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 235 000	3 684 000	3 747 000	1 650 000
Expenditure	3 525 000	3 036 000	3 188 000	1 409 000
Operating Profit	711 000	648 000	559 000	241 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	711 000	648 000	559 000	241 000
Tax	156 000	143 000	123 000	53 000
Net Income	554 000	506 000	436 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 302 000	1 516 000	1 361 000	567 000
Total Assets	1 302 000	1 516 000	1 361 000	567 000
Total Retained Equity	0	0	0	38 000
Total Equity	30 000	30 000	30 000	68 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	1 272 000	1 486 000	1 331 000	497 000
Total Equity and Debt	1 302 000	1 516 000	1 361 000	567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 235 000	3 684 000	3 747 000	1 650 000
Other Income	0	0	0	0
Revenue	4 235 000	3 684 000	3 747 000	1 650 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 525 000	3 036 000	3 188 000	1 409 000
Operating Profit	711 000	648 000	559 000	241 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	554 000	506 000	474 000	150 000
Net Income	554 000	506 000	436 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	818 000	814 000	950 000	157 000
Total Current Assets	1 302 000	1 516 000	1 361 000	567 000
Total Assets	1 302 000	1 516 000	1 361 000	567 000
Total Equity	30 000	30 000	30 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	555 000	798 000	207 000	229 000
Unpaid Taxes	6 000	0	41 000	26 000
Dividends	554 000	506 000	474 000	150 000
Other Current Debt	555 000	546 000	958 000	190 000
Total Current Debt	1 272 000	1 486 000	1 331 000	497 000
Total Equity and Debt	1 302 000	1 516 000	1 361 000	567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 846,67 %	1 686,67 %	1 453,33 %	276,47 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	16,79 %	17,59 %	14,92 %	14,61 %
Current Ratio	1,02	1,02	1,02	1,14
Quick Ratio	1,02	1,02	1,02	1,14
Equity Ratio	0,02	0,02	0,02	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %