EIERSEKSJONSSAMEIET SVALEVEIEN 6

1400 SKI

Finances

Share Ownership

Return on Equity

21,43 %

Current Ratio

21,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	399 000	379 000	379 000	200 000
Net Income	69 000	11 000	57 000	158 000
Total Assets	338 000	297 000	247 000	158 000
Total Equity	322 000	262 000	215 000	158 000

Income (NOK)	2022	2021	2020	2019
Revenue	399 000	379 000	379 000	200 000
Expenditure	332 000	368 000	322 000	42 000
Operating Profit	67 000	11 000	57 000	157 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Earnings Before Tax	69 000	11 000	57 000	158 000
Tax	0	0	0	0
Net Income	69 000	11 000	57 000	158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	338 000	297 000	247 000	158 000
Total Assets	338 000	297 000	247 000	158 000
Total Retained Equity	322 000	262 000	215 000	158 000
Total Equity	322 000	262 000	215 000	158 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 000	35 000	32 000	0
Total Equity and Debt	338 000	297 000	247 000	158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	399 000	379 000	379 000	200 000
Revenue	399 000	379 000	379 000	200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	332 000	368 000	322 000	42 000
Operating Profit	67 000	11 000	57 000	157 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Dividends	0	0	0	0
Net Income	69 000	11 000	57 000	158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	314 000	258 000	247 000	158 000
Total Current Assets	338 000	297 000	247 000	158 000
Total Assets	338 000	297 000	247 000	158 000
Total Equity	322 000	262 000	215 000	158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	4 000	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	31 000	25 000	0
Total Current Debt	16 000	35 000	32 000	0
Total Equity and Debt	338 000	297 000	247 000	158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,43 %	4,2 %	26,51 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,79 %	2,9 %	15,04 %	78,5 %
Current Ratio	21,13	8,49	7,72	-
Quick Ratio	21,13	8,49	7,72	-
Equity Ratio	0,95	0,88	0,87	1
Gross Profit Margin	100 %	100 %	100 %	100 %