ADVOKAT HARALD S. KOBBE AS

5236 RÅDAL

Finances

Return on Equity

50,16 %

Current Ratio

2,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 991 000	1 333 000	1 493 000	527 000
Net Income	1 246 000	783 000	925 000	310 000
Total Assets	3 798 000	2 316 000	1 667 000	436 000
Total Equity	2 484 000	2 038 000	1 254 000	330 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 991 000	1 333 000	1 493 000	527 000
Expenditure	329 000	263 000	307 000	132 000
Operating Profit	1 663 000	1 071 000	1 186 000	394 000
Financial Income	12 000	0	0	0
Financial Costs	58 000	51 000	1 000	0
Financial Balance	−46 000	−51 000	−1 000	0
Earnings Before Tax	1 617 000	1 020 000	1 186 000	394 000
Tax	371 000	237 000	261 000	85 000
Net Income	1 246 000	783 000	925 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	122 000	61 000	51 000
Total Current Assets	3 755 000	2 194 000	1 607 000	385 000
Total Assets	3 798 000	2 316 000	1 667 000	436 000
Total Retained Equity	2 454 000	2 008 000	1 224 000	300 000
Total Equity	2 484 000	2 038 000	1 254 000	330 000
Total Long-Term Debt	0	0	2 000	2 000
Total Current Debt	1 313 000	278 000	411 000	105 000
Total Equity and Debt	3 798 000	2 316 000	1 667 000	436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 991 000	1 333 000	1 585 000	401 000
Other Income	0	0	−92 000	126 000
Revenue	1 991 000	1 333 000	1 493 000	527 000
Cost of Goods Sold	0	0	5 000	0
Salary Costs	1 000	1 000	0	0
Depreciation	21 000	30 000	21 000	9 000
Impairment	0	0	0	0
Expenditure	329 000	263 000	307 000	132 000
Operating Profit	1 663 000	1 071 000	1 186 000	394 000
Financial Income	12 000	0	0	0
Financial Costs	58 000	51 000	1 000	0
Financial Balance	−46 000	−51 000	−1 000	0
Dividends	800 000	0	0	0
Net Income	1 246 000	783 000	925 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	30 000	61 000	51 000
Total Tangible Assets	9 000	30 000	61 000	51 000
Total Fiancial Fixed Assets	34 000	91 000	0	0
Total Fixed Assets	43 000	122 000	61 000	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 141 000	1 799 000	1 205 000	239 000
Total Current Assets	3 755 000	2 194 000	1 607 000	385 000
Total Assets	3 798 000	2 316 000	1 667 000	436 000
Total Equity	2 484 000	2 038 000	1 254 000	330 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	2 000
Creditors	15 000	39 000	80 000	7 000
Unpaid Taxes	128 000	1 000	36 000	15 000
Dividends	800 000	0	0	0
Other Current Debt	0	0	33 000	0
Total Current Debt	1 313 000	278 000	411 000	105 000
Total Equity and Debt	3 798 000	2 316 000	1 667 000	436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,16 %	38,42 %	73,76 %	93,94 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	83,53 %	80,35 %	79,44 %	74,76 %
Current Ratio	2,86	7,89	3,91	3,67
Quick Ratio	2,86	7,89	3,91	3,67
Equity Ratio	0,65	0,88	0,75	0,76
Gross Profit Margin	100 %	100 %	99,67 %	100 %