VIKENCONSULT HOLDING AS

1676 KRÅKERØY

Finances

Return on Equity

209,36 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	358 000	199 000	249 000	−6 000
Total Assets	172 000	123 000	124 000	124 000
Total Equity	171 000	23 000	24 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	1 000	6 000
Operating Profit	−1 000	−1 000	−1 000	−6 000
Financial Income	360 000	200 000	250 000	0
Financial Costs	0	0	0	0
Financial Balance	360 000	200 000	250 000	0
Earnings Before Tax	359 000	199 000	249 000	−6 000
Tax	1 000	0	0	0
Net Income	358 000	199 000	249 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	150 000	100 000	100 000	100 000
Total Current Assets	22 000	23 000	24 000	24 000
Total Assets	172 000	123 000	124 000	124 000
Total Retained Equity	141 000	−7 000	−6 000	−6 000
Total Equity	171 000	23 000	24 000	24 000
Total Long-Term Debt	0	100 000	100 000	100 000
Total Current Debt	1 000	0	0	0
Total Equity and Debt	172 000	123 000	124 000	124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	1 000	6 000
Operating Profit	−1 000	−1 000	−1 000	−6 000
Financial Income	360 000	200 000	250 000	0
Financial Costs	0	0	0	0
Financial Balance	360 000	200 000	250 000	0
Dividends	210 000	200 000	250 000	0
Net Income	358 000	199 000	249 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	150 000	100 000	100 000	100 000
Total Fixed Assets	150 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	23 000	24 000	24 000
Total Current Assets	22 000	23 000	24 000	24 000
Total Assets	172 000	123 000	124 000	124 000
Total Equity	171 000	23 000	24 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	100 000	100 000	100 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	210 000	200 000	250 000	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	172 000	123 000	124 000	124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	209,36 %	865,22 %	1 037,5 %	−25 %
Debt-to-Equity Ratio	0	4,35	4,17	4,17
Operating Profit Margin	-	-	-	-
Current Ratio	22	-	-	-
Quick Ratio	22	-	-	-
Equity Ratio	0,99	0,19	0,19	0,19
Gross Profit Margin	-	-	-	-