SAMEIET BUKKELEITET - BUKK 3

5004 BERGEN

Finances

Share Ownership

Return on Equity

31,07 %

Current Ratio

3,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	960 000	857 000	716 000	371 000
Net Income	87 000	−30 000	−13 000	235 000
Total Assets	379 000	245 000	270 000	284 000
Total Equity	280 000	193 000	223 000	235 000

Income (NOK)	2022	2021	2020	2019
Revenue	960 000	857 000	716 000	371 000
Expenditure	874 000	887 000	730 000	133 000
Operating Profit	86 000	−29 000	−14 000	238 000
Financial Income	1 000	0	2 000	0
Financial Costs	1 000	0	2 000	−3 000
Financial Balance	0	0	0	3 000
Earnings Before Tax	87 000	−30 000	−13 000	235 000
Tax	0	0	0	0
Net Income	87 000	−30 000	−13 000	235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	14 000	29 000	44 000
Total Current Assets	379 000	231 000	241 000	240 000
Total Assets	379 000	245 000	270 000	284 000
Total Retained Equity	280 000	193 000	223 000	235 000
Total Equity	280 000	193 000	223 000	235 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	99 000	52 000	48 000	49 000
Total Equity and Debt	379 000	245 000	270 000	284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	960 000	857 000	716 000	371 000
Revenue	960 000	857 000	716 000	371 000
Cost of Goods Sold	0	0	0	0
Salary Costs	24 000	46 000	46 000	0
Depreciation	14 000	15 000	15 000	1 000
Impairment	0	0	0	0
Expenditure	874 000	887 000	730 000	133 000
Operating Profit	86 000	−29 000	−14 000	238 000
Financial Income	1 000	0	2 000	0
Financial Costs	1 000	0	2 000	−3 000
Financial Balance	0	0	0	3 000
Dividends	0	0	0	0
Net Income	87 000	−30 000	−13 000	235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	14 000	29 000	44 000
Total Tangible Assets	0	14 000	29 000	44 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	14 000	29 000	44 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	319 000	202 000	185 000	90 000
Total Current Assets	379 000	231 000	241 000	240 000
Total Assets	379 000	245 000	270 000	284 000
Total Equity	280 000	193 000	223 000	235 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	84 000	32 000	43 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	20 000	5 000	37 000
Total Current Debt	99 000	52 000	48 000	49 000
Total Equity and Debt	379 000	245 000	270 000	284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,07 %	−15,54 %	−5,83 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,96 %	−3,38 %	−1,96 %	64,15 %
Current Ratio	3,83	4,44	5,02	4,9
Quick Ratio	3,83	4,44	5,02	4,9
Equity Ratio	0,74	0,79	0,83	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table