PROPERTY1 AS

0667 OSLO

Finances

Share Ownership

Return on Equity

−20,78 %

Current Ratio

6,47

Debt-to-Equity Ratio

59,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	221 000	0	0
Net Income	−32 000	184 000	−16 000	−6 000
Total Assets	9 319 000	9 410 000	2 652 000	2 824 000
Total Equity	154 000	186 000	2 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	221 000	0	0
Expenditure	33 000	17 000	16 000	6 000
Operating Profit	−33 000	204 000	−16 000	−6 000
Financial Income	1 000	204 000	0	0
Financial Costs	0	181 000	0	0
Financial Balance	1 000	23 000	0	0
Earnings Before Tax	−32 000	228 000	−16 000	−6 000
Tax	0	44 000	0	0
Net Income	−32 000	184 000	−16 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 222 000	9 222 000	2 597 000	2 597 000
Total Current Assets	97 000	188 000	55 000	227 000
Total Assets	9 319 000	9 410 000	2 652 000	2 824 000
Total Retained Equity	130 000	162 000	−22 000	−6 000
Total Equity	154 000	186 000	2 000	19 000
Total Long-Term Debt	9 150 000	9 150 000	2 650 000	2 650 000
Total Current Debt	15 000	74 000	0	156 000
Total Equity and Debt	9 319 000	9 410 000	2 652 000	2 824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	221 000	0	0
Revenue	0	221 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	17 000	16 000	6 000
Operating Profit	−33 000	204 000	−16 000	−6 000
Financial Income	1 000	204 000	0	0
Financial Costs	0	181 000	0	0
Financial Balance	1 000	23 000	0	0
Dividends	0	0	0	0
Net Income	−32 000	184 000	−16 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	2 597 000	2 597 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	2 597 000	2 597 000
Total Fiancial Fixed Assets	9 222 000	9 222 000	0	0
Total Fixed Assets	9 222 000	9 222 000	2 597 000	2 597 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	77 000	55 000	227 000
Total Current Assets	97 000	188 000	55 000	227 000
Total Assets	9 319 000	9 410 000	2 652 000	2 824 000
Total Equity	154 000	186 000	2 000	19 000
Short-Term Group Debt	0	0	0	150 000
Total Long-Term Debt	9 150 000	9 150 000	2 650 000	2 650 000
Creditors	0	30 000	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	0	0	0
Total Current Debt	15 000	74 000	0	156 000
Total Equity and Debt	9 319 000	9 410 000	2 652 000	2 824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,78 %	98,92 %	−800 %	−31,58 %
Debt-to-Equity Ratio	59,42	49,19	1 325	139,47
Operating Profit Margin	-	92,31 %	-	-
Current Ratio	6,47	2,54	-	1,46
Quick Ratio	6,47	2,54	-	1,46
Equity Ratio	0,02	0,02	0	0,01
Gross Profit Margin	-	100 %	-	-