ØYELEGE ECKHOFF AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

141,29 %

Current Ratio

0,93

Debt-to-Equity Ratio

3,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 998 000	5 214 000	3 500 000	1 625 000
Net Income	835 000	1 168 000	419 000	496 000
Total Assets	4 726 000	4 587 000	2 441 000	2 510 000
Total Equity	591 000	956 000	88 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 998 000	5 214 000	3 500 000	1 625 000
Expenditure	4 845 000	3 667 000	2 913 000	964 000
Operating Profit	1 154 000	1 548 000	587 000	660 000
Financial Income	0	0	0	0
Financial Costs	81 000	47 000	50 000	25 000
Financial Balance	−81 000	−47 000	−50 000	−25 000
Earnings Before Tax	1 073 000	1 501 000	538 000	635 000
Tax	237 000	333 000	118 000	139 000
Net Income	835 000	1 168 000	419 000	496 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 770 000	3 141 000	1 847 000	1 820 000
Total Current Assets	1 956 000	1 446 000	594 000	690 000
Total Assets	4 726 000	4 587 000	2 441 000	2 510 000
Total Retained Equity	561 000	926 000	58 000	39 000
Total Equity	591 000	956 000	88 000	69 000
Total Long-Term Debt	2 044 000	2 493 000	1 452 000	1 675 000
Total Current Debt	2 092 000	1 138 000	901 000	766 000
Total Equity and Debt	4 726 000	4 587 000	2 441 000	2 510 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 016 000	863 000	668 000	216 000
Other Income	4 982 000	4 351 000	2 831 000	1 409 000
Revenue	5 998 000	5 214 000	3 500 000	1 625 000
Cost of Goods Sold	26 000	57 000	35 000	23 000
Salary Costs	2 993 000	2 445 000	2 056 000	653 000
Depreciation	616 000	381 000	302 000	97 000
Impairment	0	0	0	0
Expenditure	4 845 000	3 667 000	2 913 000	964 000
Operating Profit	1 154 000	1 548 000	587 000	660 000
Financial Income	0	0	0	0
Financial Costs	81 000	47 000	50 000	25 000
Financial Balance	−81 000	−47 000	−50 000	−25 000
Dividends	1 200 000	300 000	400 000	450 000
Net Income	835 000	1 168 000	419 000	496 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	1 127 000	1 543 000	763 000	971 000
Total Intangible Assets	1 127 000	1 543 000	763 000	971 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	913 000	1 098 000	584 000	649 000
Total Tangible Assets	913 000	1 098 000	584 000	649 000
Total Fiancial Fixed Assets	730 000	500 000	500 000	200 000
Total Fixed Assets	2 770 000	3 141 000	1 847 000	1 820 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 820 000	1 297 000	556 000	656 000
Total Current Assets	1 956 000	1 446 000	594 000	690 000
Total Assets	4 726 000	4 587 000	2 441 000	2 510 000
Total Equity	591 000	956 000	88 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 044 000	2 493 000	1 452 000	1 675 000
Creditors	144 000	142 000	52 000	51 000
Unpaid Taxes	166 000	160 000	109 000	105 000
Dividends	1 200 000	300 000	400 000	450 000
Other Current Debt	312 000	243 000	217 000	76 000
Total Current Debt	2 092 000	1 138 000	901 000	766 000
Total Equity and Debt	4 726 000	4 587 000	2 441 000	2 510 000

Financial indicators	2022	2021	2020	2019
Return on Equity	141,29 %	122,18 %	476,14 %	718,84 %
Debt-to-Equity Ratio	3,46	2,61	16,5	24,28
Operating Profit Margin	19,24 %	29,69 %	16,77 %	40,62 %
Current Ratio	0,93	1,27	0,66	0,9
Quick Ratio	0,93	1,27	0,66	0,9
Equity Ratio	0,13	0,21	0,04	0,03
Gross Profit Margin	99,57 %	98,91 %	99 %	98,58 %