LB BYGG AS

1517 MOSS

Finances

Share Ownership

Return on Equity

47,69 %

Current Ratio

2,41

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 231 000	5 198 000	2 466 000	192 000
Net Income	804 000	628 000	118 000	106 000
Total Assets	3 189 000	1 637 000	1 164 000	181 000
Total Equity	1 686 000	882 000	254 000	136 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 231 000	5 198 000	2 466 000	192 000
Expenditure	6 177 000	4 391 000	2 314 000	56 000
Operating Profit	1 054 000	807 000	152 000	136 000
Financial Income	3 000	0	0	0
Financial Costs	21 000	1 000	1 000	0
Financial Balance	−18 000	−1 000	−1 000	0
Earnings Before Tax	1 037 000	806 000	151 000	136 000
Tax	232 000	177 000	33 000	30 000
Net Income	804 000	628 000	118 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 443 000	330 000	196 000	27 000
Total Current Assets	1 746 000	1 306 000	968 000	154 000
Total Assets	3 189 000	1 637 000	1 164 000	181 000
Total Retained Equity	1 656 000	852 000	224 000	106 000
Total Equity	1 686 000	882 000	254 000	136 000
Total Long-Term Debt	778 000	2 000	6 000	1 000
Total Current Debt	725 000	753 000	904 000	44 000
Total Equity and Debt	3 189 000	1 637 000	1 164 000	181 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 231 000	5 195 000	2 466 000	192 000
Other Income	0	3 000	0	0
Revenue	7 231 000	5 198 000	2 466 000	192 000
Cost of Goods Sold	3 120 000	1 736 000	556 000	31 000
Salary Costs	2 480 000	2 093 000	1 486 000	1 000
Depreciation	114 000	73 000	25 000	1 000
Impairment	0	0	0	0
Expenditure	6 177 000	4 391 000	2 314 000	56 000
Operating Profit	1 054 000	807 000	152 000	136 000
Financial Income	3 000	0	0	0
Financial Costs	21 000	1 000	1 000	0
Financial Balance	−18 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	804 000	628 000	118 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 142 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	301 000	330 000	196 000	27 000
Total Tangible Assets	1 443 000	330 000	196 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 443 000	330 000	196 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 613 000	654 000	389 000	153 000
Total Current Assets	1 746 000	1 306 000	968 000	154 000
Total Assets	3 189 000	1 637 000	1 164 000	181 000
Total Equity	1 686 000	882 000	254 000	136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	778 000	2 000	6 000	1 000
Creditors	−2 000	106 000	44 000	3 000
Unpaid Taxes	345 000	291 000	686 000	17 000
Dividends	0	0	0	0
Other Current Debt	148 000	174 000	146 000	−6 000
Total Current Debt	725 000	753 000	904 000	44 000
Total Equity and Debt	3 189 000	1 637 000	1 164 000	181 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,69 %	71,2 %	46,46 %	77,94 %
Debt-to-Equity Ratio	0,46	0	0,02	0,01
Operating Profit Margin	14,58 %	15,53 %	6,16 %	70,83 %
Current Ratio	2,41	1,73	1,07	3,5
Quick Ratio	2,41	1,73	1,07	3,5
Equity Ratio	0,53	0,54	0,22	0,75
Gross Profit Margin	56,85 %	66,6 %	77,45 %	83,85 %