company

RUSSEMERKET AS

0581 OSLO

Finances

Share Ownership

Return on Equity

59,91 %

Current Ratio

1,66

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 337 000	1 006 000	831 000	463 000
Net Income	139 000	61 000	−11 000	24 000
Total Assets	478 000	239 000	93 000	59 000
Total Equity	232 000	104 000	43 000	54 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 337 000	1 006 000	831 000	463 000
Expenditure	1 155 000	949 000	844 000	432 000
Operating Profit	182 000	72 000	−13 000	31 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	0
Earnings Before Tax	182 000	73 000	−11 000	31 000
Tax	43 000	12 000	0	7 000
Net Income	139 000	61 000	−11 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 000	40 000	0	0
Total Current Assets	366 000	199 000	93 000	59 000
Total Assets	478 000	239 000	93 000	59 000
Total Retained Equity	202 000	74 000	13 000	24 000
Total Equity	232 000	104 000	43 000	54 000
Total Long-Term Debt	25 000	40 000	0	0
Total Current Debt	221 000	96 000	50 000	5 000
Total Equity and Debt	478 000	239 000	93 000	59 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 337 000	1 006 000	831 000	463 000
Other Income	0	0	0	0
Revenue	1 337 000	1 006 000	831 000	463 000
Cost of Goods Sold	164 000	410 000	535 000	277 000
Salary Costs	335 000	150 000	145 000	4 000
Depreciation	24 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 155 000	949 000	844 000	432 000
Operating Profit	182 000	72 000	−13 000	31 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	0
Dividends	10 000	0	0	0
Net Income	139 000	61 000	−11 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	73 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	73 000	0	0	0
Total Fiancial Fixed Assets	40 000	40 000	0	0
Total Fixed Assets	113 000	40 000	0	0
Stock	15 000	15 000	0	0
Total Investments	0	0	0	0
Cash, Bank	239 000	115 000	70 000	55 000
Total Current Assets	366 000	199 000	93 000	59 000
Total Assets	478 000	239 000	93 000	59 000
Total Equity	232 000	104 000	43 000	54 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000	40 000	0	0
Creditors	61 000	32 000	0	5 000
Unpaid Taxes	33 000	31 000	35 000	−7 000
Dividends	10 000	0	0	0
Other Current Debt	76 000	19 000	15 000	0
Total Current Debt	221 000	96 000	50 000	5 000
Total Equity and Debt	478 000	239 000	93 000	59 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,91 %	58,65 %	−25,58 %	44,44 %
Debt-to-Equity Ratio	0,11	0,38	0	0
Operating Profit Margin	13,61 %	7,16 %	−1,56 %	6,7 %
Current Ratio	1,66	2,07	1,86	11,8
Quick Ratio	1,78	2,46	1,86	11,8
Equity Ratio	0,49	0,44	0,46	0,92
Gross Profit Margin	87,73 %	59,24 %	35,62 %	40,17 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English