BJERK EIENDOM AS

1363 HØVIK

Finances

Return on Equity

67,03 %

Current Ratio

1,87

Debt-to-Equity Ratio

3,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 167 000	545 000	0	0
Total Assets	9 077 000	3 985 000	2 558 000	65 000
Total Equity	1 741 000	575 000	29 000	30 000

Income (NOK)	2022	2021
Revenue	0	0
Expenditure	16 000	1 000
Operating Profit	−16 000	−1 000
Financial Income	1 679 000	700 000
Financial Costs	167 000	0
Financial Balance	1 512 000	700 000
Earnings Before Tax	1 496 000	699 000
Tax	329 000	154 000
Net Income	1 167 000	545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 125 000	3 936 000	2 530 000	36 000
Total Current Assets	2 952 000	49 000	28 000	29 000
Total Assets	9 077 000	3 985 000	2 558 000	65 000
Total Retained Equity	1 711 000	545 000	−1 000	0
Total Equity	1 741 000	575 000	29 000	30 000
Total Long-Term Debt	5 757 000	2 020 000	1 272 000	35 000
Total Current Debt	1 579 000	1 390 000	1 257 000	0
Total Equity and Debt	9 077 000	3 985 000	2 558 000	65 000

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	16 000	1 000
Operating Profit	−16 000	−1 000
Financial Income	1 679 000	700 000
Financial Costs	167 000	0
Financial Balance	1 512 000	700 000
Dividends	0	0
Net Income	1 167 000	545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 125 000	3 936 000	2 530 000	36 000
Total Fixed Assets	6 125 000	3 936 000	2 530 000	36 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 352 000	49 000	28 000	29 000
Total Current Assets	2 952 000	49 000	28 000	29 000
Total Assets	9 077 000	3 985 000	2 558 000	65 000
Total Equity	1 741 000	575 000	29 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 757 000	2 020 000	1 272 000	35 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 250 000	1 237 000	1 257 000	0
Total Current Debt	1 579 000	1 390 000	1 257 000	0
Total Equity and Debt	9 077 000	3 985 000	2 558 000	65 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,03 %	94,78 %	0 %	0 %
Debt-to-Equity Ratio	3,31	3,51	43,86	1,17
Operating Profit Margin	-	-	-	-
Current Ratio	1,87	0,04	0,02	-
Quick Ratio	1,87	0,04	0,02	-
Equity Ratio	0,19	0,14	0,01	0,46
Gross Profit Margin	-	-	-	-