ALBI EIENDOM AS

9385 SKALAND

Finances

Share Ownership

Return on Equity

−36,27 %

Current Ratio

0,18

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	377 000	198 000	0	0
Net Income	218 000	−638 000	−202 000	−2 000
Total Assets	2 224 000	2 193 000	677 000	23 000
Total Equity	−601 000	−819 000	−179 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	377 000	198 000	0	0
Expenditure	160 000	921 000	190 000	2 000
Operating Profit	218 000	−724 000	−190 000	−2 000
Financial Income	0	118 000	34 000	0
Financial Costs	0	31 000	44 000	0
Financial Balance	0	87 000	−10 000	0
Earnings Before Tax	218 000	−637 000	−200 000	−2 000
Tax	0	1 000	1 000	0
Net Income	218 000	−638 000	−202 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 725 000	1 761 000	173 000	0
Total Current Assets	499 000	432 000	504 000	23 000
Total Assets	2 224 000	2 193 000	677 000	23 000
Total Retained Equity	−626 000	−844 000	−203 000	−2 000
Total Equity	−601 000	−819 000	−179 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 825 000	3 012 000	856 000	0
Total Equity and Debt	2 224 000	2 193 000	677 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	10 000	0	0
Other Income	356 000	188 000	0	0
Revenue	377 000	198 000	0	0
Cost of Goods Sold	22 000	2 000	75 000	0
Salary Costs	0	0	0	0
Depreciation	36 000	19 000	2 000	0
Impairment	0	0	0	0
Expenditure	160 000	921 000	190 000	2 000
Operating Profit	218 000	−724 000	−190 000	−2 000
Financial Income	0	118 000	34 000	0
Financial Costs	0	31 000	44 000	0
Financial Balance	0	87 000	−10 000	0
Dividends	0	0	0	0
Net Income	218 000	−638 000	−202 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 725 000	1 761 000	173 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 725 000	1 761 000	173 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 725 000	1 761 000	173 000	0
Stock	0	0	0	0
Total Investments	0	0	266 000	0
Cash, Bank	34 000	8 000	123 000	23 000
Total Current Assets	499 000	432 000	504 000	23 000
Total Assets	2 224 000	2 193 000	677 000	23 000
Total Equity	−601 000	−819 000	−179 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	1 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 817 000	3 011 000	854 000	0
Total Current Debt	2 825 000	3 012 000	856 000	0
Total Equity and Debt	2 224 000	2 193 000	677 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−36,27 %	77,9 %	112,85 %	−8,7 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	57,82 %	−365,66 %	-	-
Current Ratio	0,18	0,14	0,59	-
Quick Ratio	0,18	0,14	0,59	-
Equity Ratio	−0,27	−0,37	−0,26	1
Gross Profit Margin	94,16 %	98,99 %	-	-