HANEBORGENGA 1 BOLIGSAMEIE

1423 SKI

Finances

Share Ownership

Return on Equity

13,68 %

Current Ratio

11,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	692 000	692 000	692 000	844 000
Net Income	103 000	129 000	148 000	373 000
Total Assets	826 000	673 000	539 000	575 000
Total Equity	753 000	650 000	521 000	373 000

Income (NOK)	2022	2021	2020	2019
Revenue	692 000	692 000	692 000	844 000
Expenditure	591 000	562 000	546 000	472 000
Operating Profit	101 000	130 000	146 000	372 000
Financial Income	3 000	0	2 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	−1 000	2 000	1 000
Earnings Before Tax	103 000	129 000	148 000	373 000
Tax	0	0	0	0
Net Income	103 000	129 000	148 000	373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	826 000	673 000	539 000	575 000
Total Assets	826 000	673 000	539 000	575 000
Total Retained Equity	753 000	650 000	521 000	373 000
Total Equity	753 000	650 000	521 000	373 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	23 000	18 000	202 000
Total Equity and Debt	826 000	673 000	539 000	575 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	692 000	692 000	692 000	844 000
Revenue	692 000	692 000	692 000	844 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	34 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	591 000	562 000	546 000	472 000
Operating Profit	101 000	130 000	146 000	372 000
Financial Income	3 000	0	2 000	1 000
Financial Costs	0	1 000	0	0
Financial Balance	3 000	−1 000	2 000	1 000
Dividends	0	0	0	0
Net Income	103 000	129 000	148 000	373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	743 000	593 000	438 000	487 000
Total Current Assets	826 000	673 000	539 000	575 000
Total Assets	826 000	673 000	539 000	575 000
Total Equity	753 000	650 000	521 000	373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	21 000	11 000	179 000
Unpaid Taxes	4 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	2 000	7 000	23 000
Total Current Debt	73 000	23 000	18 000	202 000
Total Equity and Debt	826 000	673 000	539 000	575 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,68 %	19,85 %	28,41 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,6 %	18,79 %	21,1 %	44,08 %
Current Ratio	11,32	29,26	29,94	2,85
Quick Ratio	11,32	29,26	29,94	2,85
Equity Ratio	0,91	0,97	0,97	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table