ORMLIA VS 3 OG VS 4 AS

2074 EIDSVOLL VERK

Finances

Share Ownership

Return on Equity

−9,28 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−22 000	−5 000	−24 000	−2 000
Total Assets	1 209 000	1 268 000	1 203 000	1 227 000
Total Equity	237 000	258 000	222 000	246 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	17 000	24 000	2 000
Operating Profit	−22 000	−17 000	−24 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−22 000	−17 000	−24 000	−2 000
Tax	0	−12 000	0	0
Net Income	−22 000	−5 000	−24 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 202 000	1 202 000	1 202 000	1 202 000
Total Current Assets	7 000	66 000	1 000	24 000
Total Assets	1 209 000	1 268 000	1 203 000	1 227 000
Total Retained Equity	161 000	183 000	188 000	222 000
Total Equity	237 000	258 000	222 000	246 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	973 000	1 010 000	981 000	980 000
Total Equity and Debt	1 209 000	1 268 000	1 203 000	1 227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	17 000	24 000	2 000
Operating Profit	−22 000	−17 000	−24 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−22 000	−5 000	−24 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 202 000	1 202 000	1 202 000	1 202 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 202 000	1 202 000	1 202 000	1 202 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 202 000	1 202 000	1 202 000	1 202 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	13 000	1 000	24 000
Total Current Assets	7 000	66 000	1 000	24 000
Total Assets	1 209 000	1 268 000	1 203 000	1 227 000
Total Equity	237 000	258 000	222 000	246 000
Short-Term Group Debt	973 000	1 010 000	979 000	979 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	973 000	1 010 000	981 000	980 000
Total Equity and Debt	1 209 000	1 268 000	1 203 000	1 227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,28 %	−1,94 %	−10,81 %	−0,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,07	0	0,02
Quick Ratio	0,01	0,07	0	0,02
Equity Ratio	0,2	0,2	0,18	0,2
Gross Profit Margin	-	-	-	-