TACTELLA BOLIG AS

0170 OSLO

Finances

Share Ownership

Return on Equity

−350 %

Current Ratio

0,88

Debt-to-Equity Ratio

−0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	46 000	42 000	0	12 000
Net Income	21 000	−53 000	−8 000	4 000
Total Assets	35 000	−14 000	26 000	36 000
Total Equity	−6 000	−27 000	26 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	46 000	42 000	0	12 000
Expenditure	24 000	94 000	8 000	6 000
Operating Profit	21 000	−53 000	−8 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	21 000	−53 000	−8 000	6 000
Tax	0	0	0	1 000
Net Income	21 000	−53 000	−8 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	35 000	−14 000	26 000	36 000
Total Assets	35 000	−14 000	26 000	36 000
Total Retained Equity	−36 000	−57 000	−4 000	4 000
Total Equity	−6 000	−27 000	26 000	34 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	40 000	13 000	0	1 000
Total Equity and Debt	35 000	−14 000	26 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	46 000	42 000	0	12 000
Other Income	0	0	0	0
Revenue	46 000	42 000	0	12 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	94 000	8 000	6 000
Operating Profit	21 000	−53 000	−8 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	−53 000	−8 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	8 000	26 000	36 000
Total Current Assets	35 000	−14 000	26 000	36 000
Total Assets	35 000	−14 000	26 000	36 000
Total Equity	−6 000	−27 000	26 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	13 000	0	0
Total Current Debt	40 000	13 000	0	1 000
Total Equity and Debt	35 000	−14 000	26 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−350 %	196,3 %	−30,77 %	11,76 %
Debt-to-Equity Ratio	−0,17	−0	0	0
Operating Profit Margin	45,65 %	−126,19 %	-	50 %
Current Ratio	0,88	−1,08	-	36
Quick Ratio	0,88	−1,08	-	36
Equity Ratio	−0,17	1,93	1	0,94
Gross Profit Margin	100 %	97,62 %	-	100 %