OSLO AVENUE AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

16,89 %

Current Ratio

1,4

Debt-to-Equity Ratio

15,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	818 000	662 000	423 000	102 000
Net Income	174 000	218 000	128 000	−11 000
Total Assets	17 142 000	9 532 000	9 547 000	4 697 000
Total Equity	1 030 000	1 035 000	1 039 000	989 000

Income (NOK)	2022	2021	2020	2019
Revenue	818 000	662 000	423 000	102 000
Expenditure	258 000	219 000	134 000	58 000
Operating Profit	559 000	443 000	289 000	43 000
Financial Income	2 000	0	10 000	0
Financial Costs	338 000	163 000	136 000	57 000
Financial Balance	−336 000	−163 000	−126 000	−57 000
Earnings Before Tax	223 000	279 000	164 000	−14 000
Tax	49 000	61 000	36 000	−3 000
Net Income	174 000	218 000	128 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 703 000	9 257 000	9 312 000	4 474 000
Total Current Assets	439 000	275 000	235 000	222 000
Total Assets	17 142 000	9 532 000	9 547 000	4 697 000
Total Retained Equity	30 000	35 000	39 000	−11 000
Total Equity	1 030 000	1 035 000	1 039 000	989 000
Total Long-Term Debt	15 800 000	8 160 000	8 330 000	3 666 000
Total Current Debt	313 000	336 000	178 000	41 000
Total Equity and Debt	17 142 000	9 532 000	9 547 000	4 697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	818 000	662 000	423 000	102 000
Revenue	818 000	662 000	423 000	102 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	67 000	58 000	10 000	0
Impairment	0	0	0	0
Expenditure	258 000	219 000	134 000	58 000
Operating Profit	559 000	443 000	289 000	43 000
Financial Income	2 000	0	10 000	0
Financial Costs	338 000	163 000	136 000	57 000
Financial Balance	−336 000	−163 000	−126 000	−57 000
Dividends	0	0	0	0
Net Income	174 000	218 000	128 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	16 651 000	9 182 000	9 220 000	4 471 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	72 000	92 000	0
Total Tangible Assets	16 703 000	9 254 000	9 312 000	4 471 000
Total Fiancial Fixed Assets	0	3 000	0	0
Total Fixed Assets	16 703 000	9 257 000	9 312 000	4 474 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	439 000	275 000	228 000	217 000
Total Current Assets	439 000	275 000	235 000	222 000
Total Assets	17 142 000	9 532 000	9 547 000	4 697 000
Total Equity	1 030 000	1 035 000	1 039 000	989 000
Short-Term Group Debt	230 000	284 000	100 000	0
Total Long-Term Debt	15 800 000	8 160 000	8 330 000	3 666 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	53 000	69 000	41 000
Total Current Debt	313 000	336 000	178 000	41 000
Total Equity and Debt	17 142 000	9 532 000	9 547 000	4 697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,89 %	21,06 %	12,32 %	−1,11 %
Debt-to-Equity Ratio	15,34	7,88	8,02	3,71
Operating Profit Margin	68,34 %	66,92 %	68,32 %	42,16 %
Current Ratio	1,4	0,82	1,32	5,41
Quick Ratio	1,4	0,82	1,32	5,41
Equity Ratio	0,06	0,11	0,11	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %