HAUGLAND EIGEDOM AS

5281 VALESTRANDSFOSSEN

Finances

Share Ownership

Return on Equity

4,01 %

Current Ratio

1,67

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 244 000	1 229 000	1 207 000	1 157 000
Net Income	357 000	326 000	383 000	369 000
Total Assets	9 898 000	9 549 000	11 051 000	10 554 000
Total Equity	8 900 000	9 051 000	9 525 000	9 522 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 244 000	1 229 000	1 207 000	1 157 000
Expenditure	787 000	811 000	714 000	684 000
Operating Profit	456 000	418 000	493 000	473 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	−1 000	0
Earnings Before Tax	458 000	418 000	492 000	473 000
Tax	101 000	92 000	108 000	104 000
Net Income	357 000	326 000	383 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 545 000	9 147 000	9 693 000	10 176 000
Total Current Assets	1 354 000	403 000	1 357 000	378 000
Total Assets	9 898 000	9 549 000	11 051 000	10 554 000
Total Retained Equity	8 757 000	8 908 000	9 382 000	9 378 000
Total Equity	8 900 000	9 051 000	9 525 000	9 522 000
Total Long-Term Debt	189 000	231 000	268 000	295 000
Total Current Debt	810 000	267 000	1 258 000	737 000
Total Equity and Debt	9 898 000	9 549 000	11 051 000	10 554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 244 000	1 229 000	1 207 000	1 157 000
Revenue	1 244 000	1 229 000	1 207 000	1 157 000
Cost of Goods Sold	0	0	−15 000	23 000
Salary Costs	0	0	0	0
Depreciation	618 000	617 000	601 000	601 000
Impairment	0	0	0	0
Expenditure	787 000	811 000	714 000	684 000
Operating Profit	456 000	418 000	493 000	473 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	2 000	0	−1 000	0
Dividends	0	800 000	380 000	369 000
Net Income	357 000	326 000	383 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 529 000	9 147 000	9 693 000	10 176 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	0	0	0
Total Tangible Assets	8 545 000	9 147 000	9 693 000	10 176 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 545 000	9 147 000	9 693 000	10 176 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 211 000	295 000	1 216 000	87 000
Total Current Assets	1 354 000	403 000	1 357 000	378 000
Total Assets	9 898 000	9 549 000	11 051 000	10 554 000
Total Equity	8 900 000	9 051 000	9 525 000	9 522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	189 000	231 000	268 000	295 000
Creditors	8 000	28 000	152 000	27 000
Unpaid Taxes	38 000	27 000	11 000	35 000
Dividends	0	800 000	380 000	369 000
Other Current Debt	764 000	83 000	960 000	549 000
Total Current Debt	810 000	267 000	1 258 000	737 000
Total Equity and Debt	9 898 000	9 549 000	11 051 000	10 554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,01 %	3,6 %	4,02 %	3,88 %
Debt-to-Equity Ratio	0,02	0,03	0,03	0,03
Operating Profit Margin	36,66 %	34,01 %	40,85 %	40,88 %
Current Ratio	1,67	1,51	1,08	0,51
Quick Ratio	1,67	1,51	1,08	0,51
Equity Ratio	0,9	0,95	0,86	0,9
Gross Profit Margin	100 %	100 %	101,24 %	98,01 %